National Grid plc (NGG)

Growth

Revenue 5Y3.30%
Revenue 3Y5.14%
EPS 5Y-21.97%
EPS 3Y13.58%
Dividend 5Y-9.59%
Dividend 3Y-9.23%

Capital Efficiency

ROIC2.05%
ROE3.26%
ROA0.73%
ROTA0.76%

Capital Structure

Market Cap46.61B
EV94.95B
Cash259M
Current Ratio0.71
Debt/Equity0.74
Net Debt/EBITDA34.86
Show More

Income Statement

Select a metric from the list below to chart it

Mar '93
Mar '99
Mar '05
Mar '11
Mar '17
TTM
Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
18,157.0
18,637.6
18,532.1
18,434.1
-
18,309.0
17,827.1
18,120.2
22,619.9
-
Revenue % Chg.
3.1%
2.6%
-0.6%
-0.5%
-
-
-2.6%
1.6%
24.8%
-
Cost of Revenue
3,946.7
3,802.1
2,815.1
2,923.0
-
3,859.7
3,180.4
2,918.1
7,476.6
-
Cost of Revenue % Chg.
31.1%
-3.7%
-26.0%
3.8%
-
-
-17.6%
-8.2%
156.2%
-
Gross Profit
14,210.2
14,835.5
15,717.1
15,511.1
-
14,449.3
14,646.7
15,202.1
15,143.3
-
Gross Profit % Chg.
-2.6%
4.4%
5.9%
-1.3%
-
-
1.4%
3.8%
-0.4%
-
Gross Profit Margin
78.3%
79.6%
84.8%
84.1%
-
78.9%
82.2%
83.9%
66.9%
-
Gross Profit Margin % Chg.
-5.6%
1.7%
6.5%
-0.8%
-
-
4.1%
2.1%
-20.2%
-
R&D Expenses
-
-
-
-
-
-
-
20.8
-
-
Other Expenses
6,337.6
6,885.6
7,409.2
10,885.1
19,124.3
8,141.1
10,590.8
11,618.3
10,063.6
-
Other Expenses % Chg.
1.0%
8.6%
7.6%
46.9%
75.7%
-57.4%
30.1%
9.7%
-13.4%
-
Operating Income
4,579.4
4,634.6
5,008.5
3,933.3
4,282.7
3,518.8
3,408.5
3,549.5
5,359.2
-
Operating Income % Chg.
-0.5%
1.2%
8.1%
-21.5%
8.9%
-17.8%
-3.1%
4.1%
51.0%
-
Operating Income Margin
25.2%
24.9%
27.0%
21.3%
-
19.2%
19.1%
19.6%
23.7%
-
Operating Income Margin % Chg.
-3.5%
-1.4%
8.7%
-21.1%
-
-
-0.5%
2.5%
20.9%
-
Total Other Income/Expenses Net
-1,210.1
-1,412.4
-1,291.1
-1,255.5
-
-1,261.6
-1,258.0
-995.6
-1,140.3
-
Total Other Income/Expenses Net % Chg.
18.3%
16.7%
8.6%
2.8%
-
-
0.3%
20.9%
14.5%
-
Income Before Tax
3,369.3
3,222.1
3,717.5
2,677.8
-
2,257.2
2,150.5
2,553.9
4,218.9
-
Income Before Tax % Chg.
-5.9%
-4.4%
15.4%
-28.0%
-
-
-4.7%
18.8%
65.2%
-
Income Before Tax Margin
18.6%
17.3%
20.1%
14.5%
-
12.3%
12.1%
14.1%
18.7%
-
Income Before Tax Margin % Chg.
-8.8%
-6.8%
16.0%
-27.6%
-
-
-2.2%
16.8%
32.3%
-
Income Tax Expense
348.2
756.5
537.0
458.6
-
415.6
588.5
541.9
1,542.4
-
Income Tax Expense % Chg.
-54.5%
117.3%
-29.0%
-14.6%
-
-
41.6%
-7.9%
184.6%
-
Net Income
3,035.8
2,475.4
3,176.8
9,557.3
-
1,852.6
1,549.8
2,010.8
2,885.0
-
Net Income % Chg.
7.9%
-18.5%
28.3%
200.8%
-
-
-16.3%
29.7%
43.5%
-
Net Income Margin
16.7%
13.3%
17.1%
51.8%
-
10.1%
8.7%
11.1%
12.8%
-
Net Income Margin % Chg.
4.6%
-20.6%
29.1%
202.4%
-
-
-14.1%
27.6%
14.9%
-
Weighted Avg. Shares Out
683.7
690.4
688.4
689.9
692.2
677.2
692.2
704.6
719.8
611.2
Weighted Avg. Shares Out % Chg.
1.8%
1.0%
-0.3%
0.2%
0.3%
-2.2%
2.2%
1.8%
2.2%
-
EPS
4.4
3.6
4.6
13.9
6.3
2.7
2.2
2.9
4.0
-
EPS % Chg.
6.1%
-19.3%
28.7%
200.1%
-54.6%
-56.5%
-18.2%
27.7%
40.3%
-
Weighted Avg. Shares Out Dil
687.1
693.6
691.4
693.0
695.2
680.2
695.6
704.6
723.2
611.2
Weighted Avg. Shares Out Dil % Chg.
1.8%
0.9%
-0.3%
0.2%
0.3%
-2.2%
2.3%
1.3%
2.6%
-
EPS Diluted
4.4
3.6
4.6
13.8
6.3
2.7
2.2
2.8
4.0
-
EPS Diluted % Chg.
6.1%
-19.2%
28.7%
200.1%
-54.6%
-56.5%
-18.2%
27.5%
40.4%
-
Interest Income
27.0
34.3
27.0
34.3
-
87.1
83.4
49.0
52.7
-
Interest Income % Chg.
10.0%
27.3%
-21.4%
27.3%
-
-
-4.2%
-41.2%
7.5%
-
Interest Expense
1,499.5
1,379.3
1,321.7
1,316.8
1,397.7
1,254.3
1,324.2
1,206.5
1,418.6
-
Interest Expense % Chg.
-45.0%
-8.0%
-4.2%
-0.4%
6.1%
-10.3%
5.6%
-8.9%
17.6%
-
EBIT
1,896.7
1,877.1
2,422.7
1,395.3
-1,397.7
1,090.0
909.7
1,396.5
2,853.1
-
EBIT % Chg.
115.8%
-1.0%
29.1%
-42.4%
-
-
-16.5%
53.5%
104.3%
-
EBIT Margin
10.4%
10.1%
13.1%
7.6%
-
6.0%
5.1%
7.7%
12.6%
-
EBIT Margin % Chg.
109.2%
-3.6%
29.8%
-42.1%
-
-
-14.3%
51.0%
63.7%
-
Depreciation & Amortization
1,737.3
1,831.8
1,978.9
1,815.8
-
1,947.0
2,010.8
2,050.0
2,243.7
-
Depreciation & Amortization % Chg.
4.1%
5.4%
8.0%
-8.2%
-
-
3.3%
2.0%
9.4%
-
EBITDA
3,634.1
3,708.9
4,401.6
3,211.1
-1,397.7
3,037.0
2,920.5
3,446.5
5,096.8
-
EBITDA % Chg.
42.6%
2.1%
18.7%
-27.0%
-
-
-3.8%
18.0%
47.9%
-
EBITDA Margin
20.0%
19.9%
23.8%
17.4%
-
16.6%
16.4%
19.0%
22.5%
-
EBITDA Margin % Chg.
38.3%
-0.6%
19.4%
-26.7%
-
-
-1.2%
16.1%
18.5%
-