Nidec Corporation (NJDCY)

Growth

Revenue 5Y10.19%
Revenue 3Y8.44%
EPS 5Y4.46%
EPS 3Y7.63%
Dividend 5Y8.50%
Dividend 3Y6.31%

Capital Efficiency

ROIC8.89%
ROE11.46%
ROA5.15%
ROTA5.60%

Capital Structure

Market Cap31.82B
EV484.18B
Cash213.67B
Current Ratio1.45
Debt/Equity0.49
Net Debt/EBITDA1.93
Show More

Income Statement

Select a metric from the list below to chart it

Mar '01
Mar '05
Mar '09
Mar '13
Mar '17
Mar '21
Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
6,815.1
8,008.7
9,176.1
9,339.8
11,588.8
11,824.2
11,952.5
12,601.0
14,938.1
16,652.2
Revenue % Chg.
23.4%
17.5%
14.6%
1.8%
24.1%
2.0%
1.1%
5.4%
18.5%
20.3%
Cost of Revenue
5,254.3
6,122.7
7,073.6
7,107.9
8,807.3
9,145.6
9,352.0
9,746.3
11,797.1
13,278.9
Cost of Revenue % Chg.
17.8%
16.5%
15.5%
0.5%
23.9%
3.8%
2.3%
4.2%
21.0%
23.7%
Gross Profit
1,560.7
1,886.0
2,102.5
2,231.9
2,781.5
2,678.6
2,600.5
2,854.6
3,141.1
3,373.3
Gross Profit % Chg.
46.6%
20.8%
11.5%
6.2%
24.6%
-3.7%
-2.9%
9.8%
10.0%
8.6%
Gross Profit Margin
22.9%
23.5%
22.9%
23.9%
24.0%
22.7%
21.8%
22.7%
21.0%
20.3%
Gross Profit Margin % Chg.
18.9%
2.8%
-2.7%
4.3%
0.4%
-5.6%
-4.0%
4.1%
-7.2%
-9.8%
R&D Expenses
294.4
351.8
404.8
411.2
431.7
489.9
612.3
524.0
607.6
615.4
R&D Expenses % Chg.
10.3%
19.5%
15.0%
1.6%
5.0%
13.5%
25.0%
-14.4%
16.0%
7.1%
Selling, General, & Admin Expenses
603.8
668.0
727.9
727.8
1,044.2
1,109.2
1,129.0
1,084.6
1,198.0
1,375.4
Selling, General, & Admin Expenses % Chg.
-8.5%
10.6%
9.0%
-0.0%
43.5%
6.2%
1.8%
-3.9%
10.5%
22.6%
Operating Income
662.5
866.1
969.9
1,092.9
1,305.5
1,079.5
859.2
1,246.1
1,335.5
1,382.6
Operating Income % Chg.
382.6%
30.7%
12.0%
12.7%
19.5%
-17.3%
-20.4%
45.0%
7.2%
-1.9%
Operating Income Margin
9.7%
10.8%
10.6%
11.7%
11.3%
9.1%
7.2%
9.9%
8.9%
8.3%
Operating Income Margin % Chg.
291.1%
11.3%
-2.3%
10.7%
-3.7%
-19.0%
-21.3%
37.6%
-9.6%
-18.5%
Total Other Income/Expenses Net
-3.1
-30.0
-40.6
15.2
-24.7
3.1
-26.5
-54.8
-2.7
184.6
Total Other Income/Expenses Net % Chg.
90.4%
852.2%
35.4%
-
-
-
-
106.9%
95.1%
-
Income Before Tax
659.3
836.2
929.3
1,108.0
1,280.8
1,082.6
832.7
1,191.3
1,332.8
1,567.2
Income Before Tax % Chg.
530.6%
26.8%
11.1%
19.2%
15.6%
-15.5%
-23.1%
43.1%
11.9%
14.9%
Income Before Tax Margin
9.7%
10.4%
10.1%
11.9%
11.1%
9.2%
7.0%
9.5%
8.9%
9.4%
Income Before Tax Margin % Chg.
411.1%
7.9%
-3.0%
17.1%
-6.8%
-17.2%
-23.9%
35.7%
-5.6%
-4.5%
Income Tax Expense
200.4
226.7
206.1
230.6
251.8
214.2
233.0
234.7
265.2
347.2
Income Tax Expense % Chg.
291.7%
13.1%
-9.1%
11.9%
9.2%
-14.9%
8.8%
0.7%
13.0%
30.4%
Net Income
439.3
593.5
715.0
870.0
1,023.6
862.9
467.9
949.9
1,065.9
1,212.9
Net Income % Chg.
605.2%
35.1%
20.5%
21.7%
17.6%
-15.7%
-45.8%
103.0%
12.2%
10.6%
Net Income Margin
6.4%
7.4%
7.8%
9.3%
8.8%
7.3%
3.9%
7.5%
7.1%
7.3%
Net Income Margin % Chg.
471.6%
15.0%
5.1%
19.6%
-5.2%
-17.4%
-46.4%
92.6%
-5.3%
-8.1%
Weighted Avg. Shares Out
2,176.6
2,239.0
2,374.5
2,372.8
2,368.5
2,358.5
2,353.3
2,342.9
2,336.6
2,322.0
Weighted Avg. Shares Out % Chg.
1.0%
2.9%
6.1%
-0.1%
-0.2%
-0.4%
-0.2%
-0.4%
-0.3%
-0.9%
EPS
0.2
0.3
0.3
0.4
0.4
0.4
0.1
0.4
0.5
0.5
EPS % Chg.
598.4%
31.4%
13.6%
21.8%
17.9%
-15.3%
-72.8%
307.8%
12.5%
11.7%
Weighted Avg. Shares Out Dil
2,323.8
2,373.2
2,383.1
2,372.8
2,368.5
2,358.5
2,353.3
2,342.9
2,336.6
2,322.0
Weighted Avg. Shares Out Dil % Chg.
0.0%
2.1%
0.4%
-0.4%
-0.2%
-0.4%
-0.2%
-0.4%
-0.3%
-0.9%
EPS Diluted
0.2
0.2
0.3
0.4
0.4
0.4
0.1
0.4
0.5
0.5
EPS Diluted % Chg.
604.4%
32.4%
20.0%
22.2%
17.9%
-15.3%
-72.8%
307.8%
12.5%
11.7%
Interest Income
18.5
18.4
14.9
26.2
51.2
82.3
73.4
32.7
33.4
57.5
Interest Income % Chg.
29.8%
-0.7%
-18.9%
76.1%
95.3%
60.6%
-10.8%
-55.4%
2.1%
64.5%
Interest Expense
11.9
11.6
17.4
23.9
54.6
69.1
72.4
46.1
44.0
64.5
Interest Expense % Chg.
124.7%
-2.6%
49.8%
37.5%
128.8%
26.6%
4.8%
-36.3%
-4.6%
58.7%
EBIT
666.0
843.0
926.8
1,110.4
1,277.4
1,095.7
833.7
1,177.9
1,322.2
1,560.2
EBIT % Chg.
486.6%
26.6%
9.9%
19.8%
15.0%
-14.2%
-23.9%
41.3%
12.2%
14.9%
EBIT Margin
9.8%
10.5%
10.1%
11.9%
11.0%
9.3%
7.0%
9.3%
8.9%
9.4%
EBIT Margin % Chg.
375.4%
7.7%
-4.0%
17.7%
-7.3%
-15.9%
-24.7%
34.0%
-5.3%
-4.5%
Depreciation & Amortization
360.4
415.8
504.1
70.4
85.1
90.7
102.7
123.6
137.4
200.1
Depreciation & Amortization % Chg.
16.6%
15.3%
21.3%
-86.0%
20.9%
6.6%
13.2%
20.4%
11.2%
41.5%
EBITDA
1,026.4
1,258.7
1,431.0
1,180.8
1,362.5
1,186.5
936.4
1,301.5
1,459.6
1,760.3
EBITDA % Chg.
142.9%
22.6%
13.7%
-17.5%
15.4%
-12.9%
-21.1%
39.0%
12.1%
17.4%
EBITDA Margin
15.1%
15.7%
15.6%
12.6%
11.8%
10.0%
7.8%
10.3%
9.8%
10.6%
EBITDA Margin % Chg.
96.8%
4.4%
-0.8%
-18.9%
-7.0%
-14.7%
-21.9%
31.8%
-5.4%
-2.4%