Nokia Oyj (NOK)
Growth
Revenue 5Y-0.87%
Revenue 3Y-0.78%
EPS 5Y16.62%
EPS 3Y67.96%
Dividend 5Y-64.00%
Dividend 3Y-79.78%
Capital Efficiency
ROIC7.46%
ROE9.59%
ROA4.13%
ROTA4.28%
Capital Structure
Market Cap26.46B
EV26.96B
Cash5.20B
Current Ratio1.53
Debt/Equity0.54
Net Debt/EBITDA0.16
NOK
Income Statement
Select a metric from the list below to chart it
Dec '95
Dec '00
Dec '05
Dec '10
Dec '15
Dec '20
Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13,820.1 | 13,845.1 | 13,591.8 | 25,678.6 | 25,170.7 | 24,535.7 | 25,353.4 | 23,762.5 | 24,143.1 | 25,963.5 | |
Revenue % Chg. | -57.9% | 0.2% | -1.8% | 88.9% | -2.0% | -2.5% | 3.3% | -6.3% | 1.6% | 6.9% | |
Cost of Revenue | 8,007.8 | 7,714.2 | 7,662.0 | 16,483.3 | 15,232.7 | 15,351.2 | 16,299.5 | 14,853.2 | 14,536.8 | 15,557.9 | |
Cost of Revenue % Chg. | -66.2% | -3.7% | -0.7% | 115.1% | -7.6% | 0.8% | 6.2% | -8.9% | -2.1% | 5.1% | |
Gross Profit | 5,812.3 | 6,130.9 | 5,929.8 | 9,195.3 | 9,938.0 | 9,184.4 | 9,053.9 | 8,909.3 | 9,606.4 | 10,405.6 | |
Gross Profit % Chg. | -36.3% | 5.5% | -3.3% | 55.1% | 8.1% | -7.6% | -1.4% | -1.6% | 7.8% | 9.6% | |
Gross Profit Margin | 42.1% | 44.3% | 43.6% | 35.8% | 39.5% | 37.4% | 35.7% | 37.5% | 39.8% | 40.1% | |
Gross Profit Margin % Chg. | 51.3% | 5.3% | -1.5% | -17.9% | 10.3% | -5.2% | -4.6% | 5.0% | 6.1% | 2.5% | |
R&D Expenses | 2,848.0 | 2,711.0 | 2,311.9 | 5,332.8 | 5,345.8 | 5,023.9 | 4,796.7 | 4,444.3 | 4,582.4 | 4,834.7 | |
R&D Expenses % Chg. | -45.2% | -4.8% | -14.7% | 130.7% | 0.2% | -6.0% | -4.5% | -7.3% | 3.1% | 2.7% | |
Selling, General, & Admin Expenses | 1,817.1 | 1,776.9 | 1,796.4 | 4,152.9 | 3,931.1 | 3,765.8 | 3,372.1 | 3,151.4 | 3,036.1 | 3,188.3 | |
Selling, General, & Admin Expenses % Chg. | -59.9% | -2.2% | 1.1% | 131.2% | -5.3% | -4.2% | -10.5% | -6.5% | -3.7% | 3.0% | |
Other Expenses | -17.4 | - | -60.9 | 27.2 | -50.0 | 31.5 | -129.4 | 208.8 | 41.3 | 417.6 | |
Other Expenses % Chg. | - | - | - | - | - | - | - | - | -80.2% | - | |
Operating Income | 564.4 | 184.9 | 1,835.6 | -1,196.2 | 17.4 | -64.2 | 527.4 | 962.4 | 2,346.7 | 2,366.2 | |
Operating Income % Chg. | - | -67.2% | 892.9% | - | - | - | - | 82.5% | 143.8% | 17.1% | |
Operating Income Margin | 4.1% | 1.3% | 13.5% | -4.7% | 0.1% | -0.3% | 2.1% | 4.0% | 9.7% | 9.1% | |
Operating Income Margin % Chg. | - | -67.3% | 911.5% | - | - | - | - | 94.7% | 140.0% | 9.6% | |
Total Other Income/Expenses Net | -300.1 | -442.6 | -160.9 | -292.5 | -572.0 | -327.3 | -357.8 | -154.4 | -252.3 | -193.6 | |
Total Other Income/Expenses Net % Chg. | 19.1% | 47.5% | 63.6% | 81.8% | 95.5% | 42.8% | 9.3% | 56.8% | 63.4% | 7.3% | |
Income Before Tax | 264.2 | -257.7 | 1,674.6 | -1,488.7 | -554.6 | -391.5 | 169.6 | 808.0 | 2,094.4 | 2,172.7 | |
Income Before Tax % Chg. | - | - | - | - | 62.7% | 29.4% | - | 376.3% | 159.2% | 19.9% | |
Income Before Tax Margin | 1.9% | -1.9% | 12.3% | -5.8% | -2.2% | -1.6% | 0.7% | 3.4% | 8.7% | 8.4% | |
Income Before Tax Margin % Chg. | - | - | - | - | 62.0% | 27.6% | - | 408.2% | 155.1% | 12.2% | |
Income Tax Expense | 219.7 | -1,531.1 | 376.3 | -497.0 | 1,008.0 | 205.5 | 150.1 | 3,540.7 | 295.8 | 279.5 | |
Income Tax Expense % Chg. | -82.4% | - | - | - | - | -79.6% | -27.0% | 2259.4% | -91.6% | -92.4% | |
Net Income | -668.8 | 3,764.7 | 2,681.6 | -833.0 | -1,624.6 | -369.7 | 7.6 | -2,736.0 | 1,764.9 | 1,926.9 | |
Net Income % Chg. | 80.2% | - | -28.8% | - | 95.0% | 77.2% | - | - | - | - | |
Net Income Margin | -4.8% | 27.2% | 19.7% | -3.2% | -6.5% | -1.5% | 0.0% | -11.5% | 7.3% | 7.4% | |
Net Income Margin % Chg. | 53.0% | - | -27.4% | - | 99.0% | 76.7% | - | - | - | - | |
Weighted Avg. Shares Out | 3,712.1 | 3,698.7 | 3,670.9 | 5,732.4 | 5,651.8 | 5,588.0 | 5,599.9 | 5,612.4 | 5,630.0 | 5,625.5 | |
Weighted Avg. Shares Out % Chg. | 0.0% | -0.4% | -0.8% | 56.2% | -1.4% | -1.1% | 0.2% | 0.2% | 0.3% | -0.0% | |
EPS | -0.2 | 1.0 | 0.7 | -0.1 | -0.3 | -0.1 | 0.0 | -0.5 | 0.3 | 0.3 | |
EPS % Chg. | 79.8% | - | -28.7% | - | 100.0% | 76.9% | - | - | - | - | |
Weighted Avg. Shares Out Dil | 3,712.1 | 4,131.6 | 3,949.3 | 5,741.1 | 5,651.8 | 5,588.0 | 5,626.4 | 5,612.4 | 5,684.2 | 5,691.1 | |
Weighted Avg. Shares Out Dil % Chg. | 0.0% | 11.3% | -4.4% | 45.4% | -1.6% | -1.1% | 0.7% | -0.2% | 1.3% | 0.6% | |
EPS Diluted | -0.2 | 0.9 | 0.7 | -0.1 | -0.3 | -0.1 | 0.0 | -0.5 | 0.3 | 0.3 | |
EPS Diluted % Chg. | 79.8% | - | -25.9% | - | 100.0% | 76.9% | - | - | - | - | |
Interest Income | 146.8 | 79.4 | 40.2 | 122.9 | 65.2 | 82.6 | 79.4 | 64.2 | 81.6 | - | |
Interest Income % Chg. | 3.8% | -45.9% | -49.3% | 205.4% | -46.9% | 26.7% | -3.9% | -19.2% | 27.1% | - | |
Interest Expense | 351.2 | 425.2 | 151.2 | 344.7 | 553.5 | 306.7 | 334.9 | 255.5 | 224.0 | -93.5 | |
Interest Expense % Chg. | 20.5% | 21.1% | -64.5% | 128.1% | 60.6% | -44.6% | 9.2% | -23.7% | -12.3% | 55.2% | |
EBIT | 59.8 | -603.5 | 1,563.7 | -1,710.5 | -1,042.8 | -615.5 | -85.9 | 616.6 | 1,951.9 | 2,266.2 | |
EBIT % Chg. | - | - | - | - | 39.0% | 41.0% | 86.0% | - | 216.6% | 12.2% | |
EBIT Margin | 0.4% | -4.4% | 11.5% | -6.7% | -4.1% | -2.5% | -0.3% | 2.6% | 8.1% | 8.7% | |
EBIT Margin % Chg. | - | - | - | - | 37.8% | 39.5% | 86.5% | - | 211.6% | 5.0% | |
Depreciation & Amortization | 791.6 | 323.0 | 348.0 | 1,733.4 | 1,730.1 | 1,582.2 | 1,805.1 | 1,231.0 | 1,190.7 | 1,217.9 | |
Depreciation & Amortization % Chg. | -45.1% | -59.2% | 7.7% | 398.1% | -0.2% | -8.5% | 14.1% | -31.8% | -3.3% | 2.1% | |
EBITDA | 851.5 | -280.6 | 1,911.7 | 22.8 | 687.3 | 966.7 | 1,719.2 | 1,847.5 | 3,142.7 | 3,484.1 | |
EBITDA % Chg. | - | - | - | -98.8% | 2909.5% | 40.7% | 77.8% | 7.5% | 70.1% | 8.4% | |
EBITDA Margin | 6.2% | -2.0% | 14.1% | 0.1% | 2.7% | 3.9% | 6.8% | 7.8% | 13.0% | 13.4% | |
EBITDA Margin % Chg. | - | - | - | -99.4% | 2970.2% | 44.3% | 72.1% | 14.7% | 67.4% | 1.5% |