Nokia Oyj (NOK)

Growth

Revenue 5Y-0.87%
Revenue 3Y-0.78%
EPS 5Y16.62%
EPS 3Y67.96%
Dividend 5Y-64.00%
Dividend 3Y-79.78%

Capital Efficiency

ROIC7.46%
ROE9.59%
ROA4.13%
ROTA4.28%

Capital Structure

Market Cap26.46B
EV26.96B
Cash5.20B
Current Ratio1.53
Debt/Equity0.54
Net Debt/EBITDA0.16
Show More

Income Statement

Select a metric from the list below to chart it

Dec '95
Dec '00
Dec '05
Dec '10
Dec '15
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
13,820.1
13,845.1
13,591.8
25,678.6
25,170.7
24,535.7
25,353.4
23,762.5
24,143.1
25,963.5
Revenue % Chg.
-57.9%
0.2%
-1.8%
88.9%
-2.0%
-2.5%
3.3%
-6.3%
1.6%
6.9%
Cost of Revenue
8,007.8
7,714.2
7,662.0
16,483.3
15,232.7
15,351.2
16,299.5
14,853.2
14,536.8
15,557.9
Cost of Revenue % Chg.
-66.2%
-3.7%
-0.7%
115.1%
-7.6%
0.8%
6.2%
-8.9%
-2.1%
5.1%
Gross Profit
5,812.3
6,130.9
5,929.8
9,195.3
9,938.0
9,184.4
9,053.9
8,909.3
9,606.4
10,405.6
Gross Profit % Chg.
-36.3%
5.5%
-3.3%
55.1%
8.1%
-7.6%
-1.4%
-1.6%
7.8%
9.6%
Gross Profit Margin
42.1%
44.3%
43.6%
35.8%
39.5%
37.4%
35.7%
37.5%
39.8%
40.1%
Gross Profit Margin % Chg.
51.3%
5.3%
-1.5%
-17.9%
10.3%
-5.2%
-4.6%
5.0%
6.1%
2.5%
R&D Expenses
2,848.0
2,711.0
2,311.9
5,332.8
5,345.8
5,023.9
4,796.7
4,444.3
4,582.4
4,834.7
R&D Expenses % Chg.
-45.2%
-4.8%
-14.7%
130.7%
0.2%
-6.0%
-4.5%
-7.3%
3.1%
2.7%
Selling, General, & Admin Expenses
1,817.1
1,776.9
1,796.4
4,152.9
3,931.1
3,765.8
3,372.1
3,151.4
3,036.1
3,188.3
Selling, General, & Admin Expenses % Chg.
-59.9%
-2.2%
1.1%
131.2%
-5.3%
-4.2%
-10.5%
-6.5%
-3.7%
3.0%
Other Expenses
-17.4
-
-60.9
27.2
-50.0
31.5
-129.4
208.8
41.3
417.6
Other Expenses % Chg.
-
-
-
-
-
-
-
-
-80.2%
-
Operating Income
564.4
184.9
1,835.6
-1,196.2
17.4
-64.2
527.4
962.4
2,346.7
2,366.2
Operating Income % Chg.
-
-67.2%
892.9%
-
-
-
-
82.5%
143.8%
17.1%
Operating Income Margin
4.1%
1.3%
13.5%
-4.7%
0.1%
-0.3%
2.1%
4.0%
9.7%
9.1%
Operating Income Margin % Chg.
-
-67.3%
911.5%
-
-
-
-
94.7%
140.0%
9.6%
Total Other Income/Expenses Net
-300.1
-442.6
-160.9
-292.5
-572.0
-327.3
-357.8
-154.4
-252.3
-193.6
Total Other Income/Expenses Net % Chg.
19.1%
47.5%
63.6%
81.8%
95.5%
42.8%
9.3%
56.8%
63.4%
7.3%
Income Before Tax
264.2
-257.7
1,674.6
-1,488.7
-554.6
-391.5
169.6
808.0
2,094.4
2,172.7
Income Before Tax % Chg.
-
-
-
-
62.7%
29.4%
-
376.3%
159.2%
19.9%
Income Before Tax Margin
1.9%
-1.9%
12.3%
-5.8%
-2.2%
-1.6%
0.7%
3.4%
8.7%
8.4%
Income Before Tax Margin % Chg.
-
-
-
-
62.0%
27.6%
-
408.2%
155.1%
12.2%
Income Tax Expense
219.7
-1,531.1
376.3
-497.0
1,008.0
205.5
150.1
3,540.7
295.8
279.5
Income Tax Expense % Chg.
-82.4%
-
-
-
-
-79.6%
-27.0%
2259.4%
-91.6%
-92.4%
Net Income
-668.8
3,764.7
2,681.6
-833.0
-1,624.6
-369.7
7.6
-2,736.0
1,764.9
1,926.9
Net Income % Chg.
80.2%
-
-28.8%
-
95.0%
77.2%
-
-
-
-
Net Income Margin
-4.8%
27.2%
19.7%
-3.2%
-6.5%
-1.5%
0.0%
-11.5%
7.3%
7.4%
Net Income Margin % Chg.
53.0%
-
-27.4%
-
99.0%
76.7%
-
-
-
-
Weighted Avg. Shares Out
3,712.1
3,698.7
3,670.9
5,732.4
5,651.8
5,588.0
5,599.9
5,612.4
5,630.0
5,625.5
Weighted Avg. Shares Out % Chg.
0.0%
-0.4%
-0.8%
56.2%
-1.4%
-1.1%
0.2%
0.2%
0.3%
-0.0%
EPS
-0.2
1.0
0.7
-0.1
-0.3
-0.1
0.0
-0.5
0.3
0.3
EPS % Chg.
79.8%
-
-28.7%
-
100.0%
76.9%
-
-
-
-
Weighted Avg. Shares Out Dil
3,712.1
4,131.6
3,949.3
5,741.1
5,651.8
5,588.0
5,626.4
5,612.4
5,684.2
5,691.1
Weighted Avg. Shares Out Dil % Chg.
0.0%
11.3%
-4.4%
45.4%
-1.6%
-1.1%
0.7%
-0.2%
1.3%
0.6%
EPS Diluted
-0.2
0.9
0.7
-0.1
-0.3
-0.1
0.0
-0.5
0.3
0.3
EPS Diluted % Chg.
79.8%
-
-25.9%
-
100.0%
76.9%
-
-
-
-
Interest Income
146.8
79.4
40.2
122.9
65.2
82.6
79.4
64.2
81.6
-
Interest Income % Chg.
3.8%
-45.9%
-49.3%
205.4%
-46.9%
26.7%
-3.9%
-19.2%
27.1%
-
Interest Expense
351.2
425.2
151.2
344.7
553.5
306.7
334.9
255.5
224.0
-93.5
Interest Expense % Chg.
20.5%
21.1%
-64.5%
128.1%
60.6%
-44.6%
9.2%
-23.7%
-12.3%
55.2%
EBIT
59.8
-603.5
1,563.7
-1,710.5
-1,042.8
-615.5
-85.9
616.6
1,951.9
2,266.2
EBIT % Chg.
-
-
-
-
39.0%
41.0%
86.0%
-
216.6%
12.2%
EBIT Margin
0.4%
-4.4%
11.5%
-6.7%
-4.1%
-2.5%
-0.3%
2.6%
8.1%
8.7%
EBIT Margin % Chg.
-
-
-
-
37.8%
39.5%
86.5%
-
211.6%
5.0%
Depreciation & Amortization
791.6
323.0
348.0
1,733.4
1,730.1
1,582.2
1,805.1
1,231.0
1,190.7
1,217.9
Depreciation & Amortization % Chg.
-45.1%
-59.2%
7.7%
398.1%
-0.2%
-8.5%
14.1%
-31.8%
-3.3%
2.1%
EBITDA
851.5
-280.6
1,911.7
22.8
687.3
966.7
1,719.2
1,847.5
3,142.7
3,484.1
EBITDA % Chg.
-
-
-
-98.8%
2909.5%
40.7%
77.8%
7.5%
70.1%
8.4%
EBITDA Margin
6.2%
-2.0%
14.1%
0.1%
2.7%
3.9%
6.8%
7.8%
13.0%
13.4%
EBITDA Margin % Chg.
-
-
-
-99.4%
2970.2%
44.3%
72.1%
14.7%
67.4%
1.5%