ServiceNow, Inc. (NOW)

Growth

Revenue 5Y26.07%
Revenue 3Y24.68%
EPS 5Y30.96%
EPS 3Y-21.70%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC4.87%
ROE7.33%
ROA2.44%
ROTA2.49%

Capital Structure

Market Cap92.09B
EV92.85B
Cash1.47B
Current Ratio1.11
Debt/Equity0.62
Net Debt/EBITDA0.89
Show More

Income Statement

Select a metric from the list below to chart it

Jun '07
Jun '10
Dec '13
Dec '16
Dec '19
Dec '22
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
424.7
682.6
1,005.5
1,390.5
1,933.0
2,608.8
3,460.4
4,519.5
5,896.0
7,245.0
Revenue % Chg.
74.2%
60.7%
47.3%
38.3%
39.0%
35.0%
32.6%
30.6%
30.5%
22.9%
Cost of Revenue
155.3
248.8
329.4
398.7
499.8
622.7
796.6
987.1
1,353.0
1,573.0
Cost of Revenue % Chg.
49.3%
60.2%
32.4%
21.0%
25.4%
24.6%
27.9%
23.9%
37.1%
16.3%
Gross Profit
269.4
433.8
676.1
991.8
1,433.3
1,986.2
2,663.8
3,532.4
4,543.0
5,672.0
Gross Profit % Chg.
92.8%
61.0%
55.9%
46.7%
44.5%
38.6%
34.1%
32.6%
28.6%
24.9%
Gross Profit Margin
63.4%
63.6%
67.2%
71.3%
74.1%
76.1%
77.0%
78.2%
77.1%
78.3%
Gross Profit Margin % Chg.
10.7%
0.2%
5.8%
6.1%
3.9%
2.7%
1.1%
1.5%
-1.4%
1.6%
R&D Expenses
78.7
148.3
217.4
285.2
377.5
529.5
748.4
1,024.3
1,397.0
1,768.0
R&D Expenses % Chg.
100.0%
88.4%
46.6%
31.2%
32.4%
40.3%
41.3%
36.9%
36.4%
26.6%
Selling, General, & Admin Expenses
257.0
437.4
625.0
859.4
1,157.2
1,499.1
1,873.3
2,309.2
2,889.0
3,549.0
Selling, General, & Admin Expenses % Chg.
86.3%
70.2%
42.9%
37.5%
34.6%
29.5%
25.0%
23.3%
25.1%
22.8%
Operating Income
-66.3
-151.8
-166.4
-422.8
-101.4
-42.4
42.1
198.9
257.0
355.0
Operating Income % Chg.
76.3%
129.1%
9.6%
154.1%
76.0%
58.2%
-
372.1%
29.2%
38.1%
Operating Income Margin
-15.6%
-22.2%
-16.5%
-30.4%
-5.2%
-1.6%
1.2%
4.4%
4.4%
4.9%
Operating Income Margin % Chg.
1.2%
42.5%
25.6%
83.8%
82.7%
69.0%
-
261.5%
-0.9%
12.4%
Total Other Income/Expenses Net
-4.9
-23.7
-26.6
-27.2
-47.6
3.4
25.1
-49.7
-8.0
44.0
Total Other Income/Expenses Net % Chg.
-
380.8%
12.4%
2.2%
74.7%
-
636.7%
-
83.9%
-
Income Before Tax
-71.2
-175.5
-193.0
-450.1
-149.0
-39.0
67.2
149.2
249.0
399.0
Income Before Tax % Chg.
97.9%
146.6%
10.0%
133.2%
66.9%
73.8%
-
122.1%
66.9%
60.2%
Income Before Tax Margin
-16.8%
-25.7%
-19.2%
-32.4%
-7.7%
-1.5%
1.9%
3.3%
4.2%
5.5%
Income Before Tax Margin % Chg.
13.6%
53.4%
25.4%
68.6%
76.2%
80.6%
-
70.0%
27.9%
30.4%
Income Tax Expense
2.5
3.8
5.4
1.8
0.1
-12.3
-559.5
30.7
19.0
74.0
Income Tax Expense % Chg.
83.6%
53.2%
40.7%
-67.6%
-92.8%
-
4441.5%
-
-38.1%
289.5%
Net Income
-73.7
-179.4
-198.4
-451.8
-149.1
-26.7
626.7
118.5
230.0
325.0
Net Income % Chg.
97.4%
143.4%
10.6%
127.7%
67.0%
82.1%
-
-81.1%
94.1%
41.3%
Net Income Margin
-17.4%
-26.3%
-19.7%
-32.5%
-7.7%
-1.0%
18.1%
2.6%
3.9%
4.5%
Net Income Margin % Chg.
13.3%
51.4%
24.9%
64.6%
76.3%
86.7%
-
-85.5%
48.8%
15.0%
Weighted Avg. Shares Out
135.4
145.4
155.7
164.5
171.2
177.8
186.5
193.1
198.0
201.4
Weighted Avg. Shares Out % Chg.
83.2%
7.3%
7.1%
5.7%
4.0%
3.9%
4.8%
3.6%
2.5%
1.7%
EPS
-0.5
-1.2
-1.3
-2.8
-0.9
-0.2
3.4
0.6
1.2
1.6
EPS % Chg.
5.9%
127.8%
3.3%
116.5%
68.4%
82.8%
-
-81.8%
90.2%
38.8%
Weighted Avg. Shares Out Dil
135.4
145.4
155.7
164.5
171.2
177.8
197.2
202.5
203.0
203.5
Weighted Avg. Shares Out Dil % Chg.
83.2%
7.3%
7.1%
5.7%
4.0%
3.9%
10.9%
2.7%
0.3%
0.3%
EPS Diluted
-0.5
-1.2
-1.3
-2.8
-0.9
-0.2
3.2
0.6
1.1
1.6
EPS Diluted % Chg.
5.9%
127.8%
3.3%
116.5%
68.4%
82.8%
-
-81.4%
91.5%
41.6%
Interest Income
-4.9
3.0
4.7
8.0
16.7
34.6
55.4
39.5
20.0
-
Interest Income % Chg.
-
-
60.2%
69.1%
107.6%
107.6%
60.0%
-28.7%
-49.3%
-
Interest Expense
4.9
27.5
29.4
31.5
50.6
50.1
31.7
32.7
28.0
27.0
Interest Expense % Chg.
207.4%
457.8%
7.0%
7.0%
60.7%
-1.1%
-36.7%
3.4%
-14.5%
-3.6%
EBIT
-81.1
-200.1
-217.7
-473.5
-183.0
-54.5
90.9
155.9
241.0
372.0
EBIT % Chg.
125.3%
146.8%
8.8%
117.5%
61.4%
70.2%
-
71.5%
54.6%
54.4%
EBIT Margin
-19.1%
-29.3%
-21.7%
-34.1%
-9.5%
-2.1%
2.6%
3.4%
4.1%
5.1%
EBIT Margin % Chg.
29.3%
53.6%
26.1%
57.3%
72.2%
77.9%
-
31.3%
18.5%
25.6%
Depreciation & Amortization
24.2
42.1
60.4
83.1
113.9
149.6
252.1
336.4
472.0
433.0
Depreciation & Amortization % Chg.
78.8%
74.1%
43.5%
37.7%
37.1%
31.4%
68.5%
33.4%
40.3%
-8.3%
EBITDA
-56.9
-158.0
-157.3
-390.4
-69.1
95.1
343.0
492.3
713.0
805.0
EBITDA % Chg.
153.2%
177.7%
0.4%
148.2%
82.3%
-
260.6%
43.5%
44.8%
12.9%
EBITDA Margin
-13.4%
-23.2%
-15.6%
-28.1%
-3.6%
3.6%
9.9%
10.9%
12.1%
11.1%
EBITDA Margin % Chg.
45.3%
72.8%
32.4%
79.4%
87.3%
-
171.8%
9.9%
11.0%
-8.1%