Nippon Steel Corporation (NPSCY)

Growth

Revenue 5Y7.15%
Revenue 3Y2.18%
EPS 5Y36.15%
EPS 3Y34.93%
Dividend 5Y39.22%
Dividend 3Y0.33%

Capital Efficiency

ROIC13.36%
ROE19.71%
ROA7.63%
ROTA7.75%

Capital Structure

Market Cap19.53B
EV2.25T
Cash380.97B
Current Ratio1.75
Debt/Equity0.53
Net Debt/EBITDA1.78
Show More

Income Statement

Select a metric from the list below to chart it

Mar '00
Mar '04
Mar '08
Mar '12
Mar '16
Mar '20
Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
42,488.4
43,211.2
37,799.5
35,684.8
43,662.9
47,585.6
45,610.5
37,197.5
52,445.5
57,917.8
Revenue % Chg.
25.7%
1.7%
-12.5%
-5.6%
22.4%
9.0%
-4.2%
-18.4%
41.0%
30.7%
Cost of Revenue
36,666.3
36,985.7
33,031.3
31,316.7
38,274.6
41,528.0
40,918.5
32,843.0
43,036.4
48,120.8
Cost of Revenue % Chg.
19.5%
0.9%
-10.7%
-5.2%
22.2%
8.5%
-1.5%
-19.7%
31.0%
31.5%
Gross Profit
5,822.1
6,225.5
4,768.2
4,368.2
5,388.2
6,057.7
4,692.0
4,354.5
9,409.1
9,797.0
Gross Profit % Chg.
85.5%
6.9%
-23.4%
-8.4%
23.4%
12.4%
-22.5%
-7.2%
116.1%
27.1%
Gross Profit Margin
13.7%
14.4%
12.6%
12.2%
12.3%
12.7%
10.3%
11.7%
17.9%
16.9%
Gross Profit Margin % Chg.
47.6%
5.1%
-12.4%
-3.0%
0.8%
3.2%
-19.2%
13.8%
53.3%
-2.8%
Selling, General, & Admin Expenses
-
-
-
-
-
4,378.2
4,404.1
3,613.5
4,195.7
4,370.1
Selling, General, & Admin Expenses % Chg.
-
-
-
-
-
-
0.6%
-18.0%
16.1%
15.2%
Other Expenses
3,523.8
3,533.4
3,476.2
3,488.5
3,983.4
-250.2
2,774.4
318.7
-360.6
-910.6
Other Expenses % Chg.
18.1%
0.3%
-1.6%
0.4%
14.2%
-
-
-88.5%
-
356.1%
Operating Income
2,298.3
2,692.1
1,291.9
879.6
1,404.8
2,042.0
-3,128.1
87.7
6,477.0
7,350.1
Operating Income % Chg.
1383.8%
17.1%
-52.0%
-31.9%
59.7%
45.4%
-
-
7288.6%
62.1%
Operating Income Margin
5.4%
6.2%
3.4%
2.5%
3.2%
4.3%
-6.9%
0.2%
12.4%
12.7%
Operating Income Margin % Chg.
1080.8%
15.2%
-45.1%
-27.9%
30.5%
33.4%
-
-
5140.5%
24.0%
Total Other Income/Expenses Net
776.1
205.5
485.6
519.8
827.8
-125.9
-134.4
-154.3
-187.3
-162.2
Total Other Income/Expenses Net % Chg.
-
-73.5%
136.3%
7.0%
59.3%
-
6.8%
14.8%
21.4%
2.8%
Income Before Tax
3,074.4
2,897.6
1,777.6
1,399.5
2,232.6
1,916.1
-3,262.6
-66.7
6,289.7
7,187.9
Income Before Tax % Chg.
-
-5.8%
-38.7%
-21.3%
59.5%
-14.2%
-
98.0%
-
64.6%
Income Before Tax Margin
7.2%
6.7%
4.7%
3.9%
5.1%
4.0%
-7.2%
-0.2%
12.0%
12.4%
Income Before Tax Margin % Chg.
-
-7.3%
-29.9%
-16.6%
30.4%
-21.3%
-
97.5%
-
25.9%
Income Tax Expense
1,082.7
1,124.2
610.3
275.0
529.9
-67.9
19.6
82.2
1,148.1
1,414.6
Income Tax Expense % Chg.
-
3.8%
-45.7%
-54.9%
92.7%
-
-
318.8%
1296.8%
115.3%
Net Income
1,869.8
1,650.6
1,120.1
1,008.6
1,502.5
1,934.6
-3,323.7
-249.8
4,909.0
5,476.2
Net Income % Chg.
-
-11.7%
-32.1%
-10.0%
49.0%
28.8%
-
92.5%
-
55.4%
Net Income Margin
4.4%
3.8%
3.0%
2.8%
3.4%
4.1%
-7.3%
-0.7%
9.4%
9.5%
Net Income Margin % Chg.
-
-13.2%
-22.4%
-4.6%
21.7%
18.1%
-
90.8%
-
18.9%
Weighted Avg. Shares Out
303.4
304.2
305.4
295.0
294.2
297.1
306.9
306.9
306.9
306.9
Weighted Avg. Shares Out % Chg.
18.6%
0.3%
0.4%
-3.4%
-0.3%
1.0%
3.3%
0.0%
0.0%
0.0%
EPS
6.2
5.4
3.7
3.4
5.1
6.5
-10.8
-0.8
15.2
16.2
EPS % Chg.
-
-12.0%
-32.4%
-6.8%
49.4%
27.5%
-
92.5%
-
40.9%
Weighted Avg. Shares Out Dil
303.4
304.2
305.4
295.0
294.2
297.1
306.9
306.9
323.1
338.3
Weighted Avg. Shares Out Dil % Chg.
18.6%
0.3%
0.4%
-3.4%
-0.3%
1.0%
3.3%
0.0%
5.3%
10.2%
EPS Diluted
6.2
5.4
3.7
3.4
5.1
6.5
-10.8
-0.8
15.2
16.2
EPS Diluted % Chg.
-
-12.0%
-32.4%
-6.8%
49.4%
27.5%
-
92.5%
-
40.9%
Interest Income
34.8
40.7
43.9
43.5
39.6
47.0
59.4
41.3
14.9
29.4
Interest Income % Chg.
16.7%
17.1%
7.8%
-0.8%
-9.0%
18.6%
26.2%
-30.4%
-64.1%
-18.8%
Interest Expense
194.9
153.4
154.9
138.7
154.9
172.9
193.8
195.7
202.2
191.7
Interest Expense % Chg.
7.5%
-21.3%
1.0%
-10.5%
11.7%
11.6%
12.1%
1.0%
3.3%
-5.6%
EBIT
2,914.4
2,784.9
1,666.6
1,304.3
2,117.4
1,790.3
-3,397.0
-221.0
6,102.4
7,025.6
EBIT % Chg.
-
-4.4%
-40.2%
-21.7%
62.3%
-15.4%
-
93.5%
-
67.3%
EBIT Margin
6.9%
6.4%
4.4%
3.7%
4.8%
3.8%
-7.4%
-0.6%
11.6%
12.1%
EBIT Margin % Chg.
-
-6.0%
-31.6%
-17.1%
32.7%
-22.4%
-
92.0%
-
27.9%
Depreciation & Amortization
2,630.5
2,535.2
2,401.4
2,378.3
2,661.2
3,147.4
3,214.6
2,240.4
2,546.5
2,575.9
Depreciation & Amortization % Chg.
15.8%
-3.6%
-5.3%
-1.0%
11.9%
18.3%
2.1%
-30.3%
13.7%
8.2%
EBITDA
5,544.9
5,320.1
4,068.0
3,682.6
4,778.6
4,937.6
-182.4
2,019.4
8,649.0
9,601.5
EBITDA % Chg.
421.0%
-4.1%
-23.5%
-9.5%
29.8%
3.3%
-
-
328.3%
45.9%
EBITDA Margin
13.1%
12.3%
10.8%
10.3%
10.9%
10.4%
-0.4%
5.4%
16.5%
16.6%
EBITDA Margin % Chg.
314.6%
-5.7%
-12.6%
-4.1%
6.1%
-5.2%
-
-
203.8%
11.6%