New Residential Investment Corp. (NRZ-PC)

Growth

Revenue 5Y-
Revenue 3Y-
EPS 5Y-
EPS 3Y-
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-
ROE15.09%
ROA9.78%
ROTA9.78%

Capital Structure

Market Cap29.20B
EV0
Cash1.51B
Current Ratio-
Debt/Equity0.01
Net Debt/EBITDA-0.88
Show More

Income Statement

Select a metric from the list below to chart it

Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
200.7
475.9
328.0
811.6
1,406.6
1,428.3
1,551.3
-340.8
2,635.0
3,064.6
Revenue % Chg.
426.9%
137.0%
-31.1%
147.4%
73.3%
1.5%
8.6%
-
-
158.7%
Gross Profit
-
-
-
-
-
-
-
340.8
-
-
Selling, General, & Admin Expenses
10.3
27.0
50.0
38.6
67.2
161.4
346.8
662.6
1,344.5
-
Selling, General, & Admin Expenses % Chg.
75.0%
162.6%
85.0%
-22.8%
74.1%
140.4%
114.9%
91.0%
102.9%
-
Other Expenses
-
-
-
-
-
-
-
1,019.0
-
-
Operating Income
-
-
-
-
-
-
-
-1,340.8
963.8
-
Operating Income Margin
-
-
-
-
-
-
-
-
36.6%
-
Income Before Tax
265.6
465.1
270.9
621.6
1,182.3
931.1
647.7
-1,340.8
963.8
1,312.3
Income Before Tax % Chg.
544.0%
75.1%
-41.8%
129.5%
90.2%
-21.2%
-30.4%
-
-
127.0%
Income Before Tax Margin
132.3%
97.7%
82.6%
76.6%
84.1%
65.2%
41.8%
-
36.6%
42.8%
Income Before Tax Margin % Chg.
22.2%
-26.1%
-15.5%
-7.2%
9.7%
-22.4%
-36.0%
-
-
-12.2%
Income Tax Expense
-
23.0
-11.0
38.9
167.6
-73.4
41.8
16.9
158.2
-
Income Tax Expense % Chg.
-
-
-
-
330.8%
-
-
-59.5%
835.4%
-
Net Income
265.9
352.9
268.6
504.5
957.5
964.0
563.3
-1,410.4
772.2
1,028.9
Net Income % Chg.
544.8%
32.7%
-23.9%
87.8%
89.8%
0.7%
-41.6%
-
-
225.2%
Net Income Margin
132.5%
74.2%
81.9%
62.2%
68.1%
67.5%
36.3%
-
29.3%
33.6%
Net Income Margin % Chg.
22.4%
-44.0%
10.4%
-24.1%
9.5%
-0.9%
-46.2%
-
-
25.7%
Weighted Avg. Shares Out
-
-
-
-
-
-
-
-
-
350,162.6
EPS
-
-
-
-
-
-
-
-3.5
1.6
0.7
Weighted Avg. Shares Out Dil
-
-
-
-
-
-
-
-
-
359,513.2
EPS Diluted
-
-
-
-
-
-
-
-3.5
1.5
0.6
Interest Income
87.6
346.9
645.1
1,076.7
1,519.7
1,664.2
1,766.1
1,102.5
810.9
702.5
Interest Income % Chg.
159.4%
296.1%
86.0%
66.9%
41.1%
9.5%
6.1%
-37.6%
-26.5%
-26.4%
Interest Expense
15.0
140.7
274.0
373.4
460.9
606.4
933.8
584.5
497.3
453.9
Interest Expense % Chg.
2034.1%
836.6%
94.7%
36.3%
23.4%
31.6%
54.0%
-37.4%
-14.9%
-4.3%
EBIT
338.2
671.2
641.9
1,324.9
2,241.1
1,988.9
1,480.1
-822.7
1,277.4
1,560.9
EBIT % Chg.
355.1%
98.5%
-4.4%
106.4%
69.1%
-11.3%
-25.6%
-
-
47.6%
EBIT Margin
168.5%
141.1%
195.7%
163.3%
159.3%
139.3%
95.4%
-
48.5%
50.9%
EBIT Margin % Chg.
-13.6%
-16.3%
38.7%
-16.6%
-2.4%
-12.6%
-31.5%
-
-
-43.0%
Depreciation & Amortization
-
-
-
-
-
-
-
-
6.1
-30.0
EBITDA
338.2
671.2
641.9
1,324.9
2,241.1
1,988.9
1,480.1
-822.7
1,283.5
1,530.9
EBITDA % Chg.
355.1%
98.5%
-4.4%
106.4%
69.1%
-11.3%
-25.6%
-
-
44.7%
EBITDA Margin
168.5%
141.1%
195.7%
163.3%
159.3%
139.3%
95.4%
-
48.7%
50.0%
EBITDA Margin % Chg.
-13.6%
-16.3%
38.7%
-16.6%
-2.4%
-12.6%
-31.5%
-
-
-44.1%