Bajaj Auto Limited (BAJAJ-AUTO)

Basic

  • Market Cap

    ₹1,738.75B

  • EV

    ₹1,684.02B

  • Shares Out

    283.18M

  • Revenue

    ₹403.34B

  • Employees

    6,838

Margins

  • Gross

    30.3%

  • EBITDA

    21.16%

  • Operating

    20.34%

  • Pre-Tax

    22%

  • Net

    16.96%

  • FCF

    14.2%

Returns (5Yr Avg)

  • ROA

    13.03%

  • ROE

    21.54%

  • ROCE

    24.77%

  • ROIC

    22.38%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹5,567.63

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹1,426.63

  • Earnings (Dil)

    ₹241.99

  • FCF

    ₹202.61

  • Book Value

    ₹1,036.72

Growth (CAGR)

  • Rev 3Yr

    15.75%

  • Rev 5Yr

    6.32%

  • Rev 10Yr

    6.22%

  • Dil EPS 3Yr

    17.96%

  • Dil EPS 5Yr

    9.32%

  • Dil EPS 10Yr

    6.97%

  • Rev Fwd 2Yr

    16.05%

  • EBITDA Fwd 2Yr

    20.7%

  • EPS Fwd 2Yr

    19.87%

  • EPS LT Growth Est

    13.46%

Dividends

  • Yield

    —

  • Payout

    65.89%

  • DPS

    ₹140

  • DPS Growth 3Yr

    5.27%

  • DPS Growth 5Yr

    18.47%

  • DPS Growth 10Yr

    12.02%

  • DPS Growth Fwd 2Yr

    19.45%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

295,672.5

291,115.4

271,329.0

321,359.8

353,915.2

383,517.5

Gain (Loss) on Sale of Investment, Total

4,113.2

5,004.7

2,644.2

2,817.0

1,756.7

1,756.7

Interest And Invest. Income

9,293.9

10,338.8

11,062.9

10,493.9

8,930.1

8,930.1

Other Revenues, Total

6,585.1

6,949.5

4,538.7

8,203.6

8,648.0

9,133.2

Total Revenues

315,664.7

313,408.4

289,574.8

342,874.3

373,250.0

403,337.5

Total Revenues % Chg.

20.3%

-0.7%

-7.6%

18.4%

8.9%

11.0%

Cost of Goods Sold, Total

219,123.6

211,715.9

197,142.0

244,781.4

262,726.6

281,139.3

Gross Profit

96,541.1

101,692.5

92,432.8

98,092.9

110,523.4

122,198.2

Selling General & Admin Expenses, Total

17,982.7

20,109.8

15,967.9

15,935.0

19,053.6

19,641.8

Provision for Bad Debts

—

—

—

—

—

—

Depreciation & Amortization

2,650.4

2,457.8

2,587.2

2,677.8

2,838.7

3,278.8

Other Operating Expenses

13,841.5

15,746.7

14,123.6

17,271.8

17,072.4

17,233.2

Other Operating Expenses, Total

34,474.6

38,314.3

32,678.7

35,884.6

38,964.7

40,153.8

Operating Income

62,066.5

63,378.2

59,754.1

62,208.3

71,558.7

82,044.4

Interest Expense, Total

-44.8

-31.6

-66.6

-86.6

-395.1

-428.8

Net Interest Expenses

-44.8

-31.6

-66.6

-86.6

-395.1

-428.8

Income (Loss) On Equity Invest.

3,497.5

3,215.1

3,063.2

5,795.3

5,292.9

5,148.1

Currency Exchange Gains (Loss)

141.6

439.0

-227.3

302.7

976.9

976.9

Other Non Operating Income (Expenses)

—

—

—

—

—

—

EBT, Excl. Unusual Items

65,660.8

67,000.7

62,523.4

68,219.7

77,433.4

87,740.6

Gain (Loss) On Sale Of Assets

466.4

-84.2

-111.6

127.1

974.5

974.5

Asset Writedown

—

—

—

—

—

—

Insurance Settlements

8.6

4.8

2.5

4.9

11.9

11.9

Legal Settlements

3,420.0

—

—

—

—

—

Other Unusual Items

—

—

—

8,165.1

—

—

EBT, Incl. Unusual Items

69,555.8

66,921.3

62,414.3

76,516.8

78,419.8

88,727.0

Income Tax Expense

20,279.8

14,802.2

13,844.1

14,858.1

17,817.7

20,310.7

Earnings From Continuing Operations

49,276.0

52,119.1

48,570.2

61,658.7

60,602.1

68,416.3

Minority Interest

0.1

—

—

—

—

—

Net Income

49,276.1

52,119.1

48,570.2

61,658.7

60,602.1

68,416.3

Net Income to Common Incl Extra Items

49,276.1

52,119.1

48,570.2

61,658.7

60,602.1

68,416.3

Net Income to Common Excl. Extra Items

49,276.1

52,119.1

48,570.2

61,658.7

60,602.1

68,416.3

Total Shares Outstanding

289.4

289.3

289.4

289.0

283.0

282.9

Weighted Avg. Shares Outstanding

289.4

289.3

289.2

289.1

285.2

282.7

Weighted Avg. Shares Outstanding Dil

289.4

289.3

289.2

289.1

285.2

282.7

EPS

170.3

180.2

167.9

213.2

212.5

242.0

EPS Diluted

170.3

180.2

167.9

213.2

212.5

242.0

EBITDA

64,723.4

65,842.5

62,347.8

64,905.9

74,417.2

85,343.0