Bajaj Finserv Ltd. (BAJAJFINSV)

Basic

  • Market Cap

    ₹2,639.28B

  • EV

    ₹4,865.37B

  • Shares Out

    1,595.31M

  • Revenue

    ₹933.18B

  • Employees

    73,340

Margins

  • Gross

    52.93%

  • EBITDA

    37.36%

  • Operating

    36.99%

  • Pre-Tax

    20.76%

  • Net

    7.95%

  • FCF

    -63.47%

Returns (5Yr Avg)

  • ROA

    5.01%

  • ROE

    8.33%

  • ROCE

    9.79%

  • ROIC

    5.4%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹1,770.54

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹586.24

  • Earnings (Dil)

    ₹46.06

  • FCF

    -₹367.57

  • Book Value

    ₹319.11

Growth (CAGR)

  • Rev 3Yr

    17.87%

  • Rev 5Yr

    23%

  • Rev 10Yr

    28.25%

  • Dil EPS 3Yr

    27.7%

  • Dil EPS 5Yr

    19.66%

  • Dil EPS 10Yr

    15.58%

  • Rev Fwd 2Yr

    28.11%

  • EBITDA Fwd 2Yr

    18.09%

  • EPS Fwd 2Yr

    139.74%

  • EPS LT Growth Est

    18.15%

Dividends

  • Yield

    —

  • Payout

    1.98%

  • DPS

    ₹0.8

  • DPS Growth 3Yr

    16.96%

  • DPS Growth 5Yr

    35.52%

  • DPS Growth 10Yr

    18.22%

  • DPS Growth Fwd 2Yr

    45.77%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Premiums and Annuity Revenues

198,573.2

244,985.6

257,598.3

314,298.4

359,133.4

393,585.2

Total Interest And Dividend Income

188,427.9

265,693.8

270,256.6

314,314.3

402,909.1

468,389.0

Gain (Loss) on Sale of Investments, Total

—

—

37,747.9

3,222.0

-8,973.9

-8,833.8

Non-Insurance Activities Revenues

1,472.5

1,876.9

2,837.8

3,404.9

3,258.7

4,388.6

Other Revenues, Total

36,615.4

28,144.9

34,053.8

36,127.5

49,655.8

75,649.4

Total Revenues

425,089.0

540,701.2

602,494.4

671,367.1

805,983.1

933,178.4

Total Revenues % Chg.

29.8%

27.2%

11.4%

11.4%

20.1%

30.1%

Policy Benefits

174,849.9

213,867.1

246,952.9

281,086.6

302,472.7

345,956.5

Policy Acquisition / Underwriting Costs, Total

16,927.7

22,061.0

26,143.7

34,420.4

42,381.7

53,954.6

Depreciation & Amortization - (Collected)

2,260.9

4,567.9

4,984.6

5,627.3

6,778.0

7,632.6

Selling General & Admin Expenses, Total

12,292.5

18,587.7

17,493.2

22,537.8

30,901.2

30,901.2

Provision For Loan Losses

—

—

-59,432.8

-48,031.2

-31,415.9

-37,250.0

Salaries And Other Employee Benefits

37,214.4

46,274.0

45,204.3

63,037.4

84,244.1

92,516.6

Other Operating Expenses

17,769.7

17,740.4

12,176.2

9,011.5

17,676.1

19,788.6

Non-Insurance Activities Expenses

—

—

—

—

—

—

Total Operating Expenses

261,315.1

323,098.1

412,387.7

463,752.2

515,869.7

588,000.1

Operating Income

163,773.9

217,603.1

190,106.7

207,614.9

290,113.4

345,178.3

Interest Expense, Total

-65,400.3

-93,385.3

-91,412.8

-94,982.6

-122,014.2

-151,458.2

Income (Loss) on Equity Invest.

13.6

6.6

-1.8

-3.6

11.9

49.3

Other Non Operating Income (Expenses)

-16,839.8

-41,203.8

0.5

—

—

—

EBT, Excl. Unusual Items

81,547.4

83,020.6

98,692.6

112,628.7

168,111.1

193,769.4

Gain (Loss) on Sale of Assets

—

-4.0

-69.2

77.1

0.2

0.2

EBT, Incl. Unusual Items

81,547.4

83,016.6

98,623.4

112,705.8

168,111.3

193,769.6

Income Tax Expense

27,808.9

23,080.6

24,949.6

29,570.5

46,015.9

52,764.7

Earnings From Continuing Operations

53,738.5

59,936.0

73,673.8

83,135.3

122,095.4

141,004.9

Minority Interest

-21,548.1

-26,244.7

-28,969.2

-37,567.6

-57,922.6

-66,779.3

Net Income

32,190.4

33,691.3

44,704.6

45,567.7

64,172.8

74,225.6

Net Income to Common Incl Extra Items

32,190.4

33,691.3

44,704.6

45,567.7

64,172.8

74,225.6

Net Income to Common Excl. Extra Items

32,190.4

33,691.3

44,704.6

45,567.7

64,172.8

74,225.6

Total Shares Outstanding

1,591.4

1,591.4

1,591.4

1,591.4

1,592.6

1,594.2

Weighted Avg. Shares Outstanding

1,591.4

1,591.4

1,591.4

1,591.4

1,591.4

1,591.8

Weighted Avg. Shares Outstanding Dil

1,591.6

1,591.7

1,591.7

1,591.9

1,604.3

1,611.3

EPS

20.2

21.2

28.1

28.6

40.3

46.6

EPS Diluted

20.2

21.2

28.1

28.6

40.0

46.1

EBITDA

165,479.3

219,867.7

192,295.2

210,066.1

292,744.9

348,664.4