Britannia Industries Limited (BRITANNIA)

Basic

  • Market Cap

    ₹1,168.85B

  • EV

    ₹1,188.42B

  • Shares Out

    240.87M

  • Revenue

    ₹166.05B

  • Employees

    4,570

Margins

  • Gross

    42.58%

  • EBITDA

    19.09%

  • Operating

    17.55%

  • Pre-Tax

    20.06%

  • Net

    15.27%

  • FCF

    12.9%

Returns (5Yr Avg)

  • ROA

    17.11%

  • ROE

    46.73%

  • ROCE

    46.79%

  • ROIC

    28.15%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹5,023.77

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹689.5

  • Earnings (Dil)

    ₹105.31

  • FCF

    ₹88.95

  • Book Value

    ₹118.31

Growth (CAGR)

  • Rev 3Yr

    9.46%

  • Rev 5Yr

    9.62%

  • Rev 10Yr

    9.77%

  • Dil EPS 3Yr

    12.25%

  • Dil EPS 5Yr

    18.39%

  • Dil EPS 10Yr

    22.14%

  • Rev Fwd 2Yr

    8.04%

  • EBITDA Fwd 2Yr

    11.81%

  • EPS Fwd 2Yr

    9.94%

  • EPS LT Growth Est

    13.06%

Dividends

  • Yield

    —

  • Payout

    74.7%

  • DPS

    ₹72

  • DPS Growth 3Yr

    27.18%

  • DPS Growth 5Yr

    41.93%

  • DPS Growth 10Yr

    32.71%

  • DPS Growth Fwd 2Yr

    4.82%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

109,734.6

114,439.9

128,830.4

139,446.7

159,849.0

163,338.2

Other Revenues, Total

588.2

1,271.4

2,176.8

1,490.8

2,566.5

2,707.4

Total Revenues

110,322.8

115,711.3

131,007.2

140,937.5

162,415.5

166,045.6

Total Revenues % Chg.

11.6%

4.9%

13.2%

7.6%

15.2%

9.5%

Cost of Goods Sold, Total

66,308.8

69,908.8

76,911.0

88,370.4

96,841.7

95,339.1

Gross Profit

44,014.0

45,802.5

54,096.2

52,567.1

65,573.8

70,706.5

Selling General & Admin Expenses, Total

9,791.1

9,961.3

10,156.7

10,354.0

14,205.4

14,591.9

Provision for Bad Debts

—

51.0

—

—

—

—

Depreciation & Amortization

1,583.5

1,848.1

1,978.5

2,005.4

2,259.1

2,657.3

Other Operating Expenses

16,888.7

17,358.4

18,846.6

20,198.0

23,059.3

24,316.9

Other Operating Expenses, Total

28,263.3

29,218.8

30,981.8

32,557.4

39,523.8

41,566.1

Operating Income

15,750.7

16,583.7

23,114.4

20,009.7

26,050.0

29,140.4

Interest Expense, Total

-78.9

-724.4

-1,063.1

-1,417.1

-1,657.1

-1,760.7

Interest And Investment Income

1,367.7

1,767.7

2,346.6

1,846.0

1,631.5

1,631.5

Net Interest Expenses

1,288.8

1,043.3

1,283.5

428.9

-25.6

-129.2

Income (Loss) On Equity Invest.

-9.7

4.4

8.1

-2.0

54.1

74.5

Currency Exchange Gains (Loss)

14.8

59.2

20.5

33.1

36.1

36.1

Other Non Operating Income (Expenses)

21.8

22.6

57.7

24.8

28.0

3.4

EBT, Excl. Unusual Items

17,066.4

17,713.2

24,484.2

20,494.5

26,142.6

29,125.2

Restructuring Charges

—

-170.1

-6.1

-9.8

—

—

Impairment of Goodwill

-35.3

—

—

—

—

—

Gain (Loss) On Sale Of Investments

638.5

898.8

654.7

289.1

420.8

420.8

Gain (Loss) On Sale Of Assets

9.7

1.1

3.3

9.5

8.3

8.3

Other Unusual Items

—

—

—

—

3,756.0

3,756.0

EBT, Incl. Unusual Items

17,679.3

18,443.0

25,136.1

20,783.3

30,327.7

33,310.3

Income Tax Expense

6,124.7

4,507.0

6,630.2

5,623.5

7,164.5

7,990.8

Earnings From Continuing Operations

11,554.6

13,936.0

18,505.9

15,159.8

23,163.2

25,319.5

Minority Interest

36.6

90.3

133.1

88.4

54.5

42.4

Net Income

11,591.2

14,026.3

18,639.0

15,248.2

23,217.7

25,361.9

Net Income to Common Incl Extra Items

11,591.2

14,026.3

18,639.0

15,248.2

23,217.7

25,361.9

Net Income to Common Excl. Extra Items

11,591.2

14,026.3

18,639.0

15,248.2

23,217.7

25,361.9

Total Shares Outstanding

240.3

240.5

240.9

240.9

240.9

240.7

Weighted Avg. Shares Outstanding

240.2

240.4

240.7

240.9

240.9

240.8

Weighted Avg. Shares Outstanding Dil

240.4

240.4

240.8

240.9

240.9

240.8

EPS

48.2

58.4

77.4

63.3

96.4

105.3

EPS Diluted

48.2

58.3

77.4

63.3

96.4

105.3

EBITDA

17,299.0

18,359.4

25,064.9

21,921.3

28,212.4

31,701.0