Avenue Supermarts Limited (DMART)

Basic

  • Market Cap

    ₹2,500.7B

  • EV

    ₹2,494.7B

  • Shares Out

    650.73M

  • Revenue

    ₹466.53B

  • Employees

    12,108

Margins

  • Gross

    14.4%

  • EBITDA

    7.73%

  • Operating

    6.68%

  • Pre-Tax

    6.83%

  • Net

    5%

  • FCF

    0.32%

Returns (5Yr Avg)

  • ROA

    10.37%

  • ROE

    14.04%

  • ROCE

    18.53%

  • ROIC

    13.37%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹4,053.83

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹718.85

  • Earnings (Dil)

    ₹35.82

  • FCF

    ₹2.29

  • Book Value

    ₹267.77

Growth (CAGR)

  • Rev 3Yr

    27.98%

  • Rev 5Yr

    23.3%

  • Rev 10Yr

    29.06%

  • Dil EPS 3Yr

    37.2%

  • Dil EPS 5Yr

    23.39%

  • Dil EPS 10Yr

    35.57%

  • Rev Fwd 2Yr

    20.34%

  • EBITDA Fwd 2Yr

    20.48%

  • EPS Fwd 2Yr

    17.99%

  • EPS LT Growth Est

    23.68%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

200,045.2

248,702.0

241,430.6

309,762.7

428,395.6

466,529.7

Total Revenues % Chg.

33.1%

24.3%

-2.9%

28.3%

38.3%

20.6%

Cost of Goods Sold, Total

170,782.3

211,837.0

206,378.2

264,965.0

365,253.0

399,335.7

Gross Profit

29,262.9

36,865.0

35,052.4

44,797.7

63,142.6

67,194.0

Selling General & Admin Expenses, Total

4,356.0

4,572.3

5,378.9

6,177.1

7,509.0

8,136.8

Depreciation & Amortization

2,080.2

3,744.1

4,141.6

4,980.8

6,388.7

6,687.1

Other Operating Expenses

8,582.5

10,980.8

12,196.3

13,561.6

19,199.0

21,222.8

Other Operating Expenses, Total

15,018.7

19,297.2

21,716.8

24,719.5

33,096.7

36,046.7

Operating Income

14,244.2

17,567.8

13,335.6

20,078.2

30,045.9

31,147.3

Interest Expense, Total

-467.7

-679.7

-414.0

-536.1

-670.9

-623.5

Interest And Investment Income

235.9

324.9

1,781.3

1,039.6

1,075.6

1,075.6

Net Interest Expenses

-231.8

-354.8

1,367.3

503.5

404.7

452.1

Income (Loss) On Equity Invest.

—

—

—

—

—

—

Currency Exchange Gains (Loss)

59.8

86.3

77.3

27.0

61.6

61.6

Other Non Operating Income (Expenses)

23.8

22.3

46.5

34.4

17.8

127.3

EBT, Excl. Unusual Items

14,096.0

17,321.6

14,826.7

20,643.1

30,530.0

31,788.3

Gain (Loss) On Sale Of Investments

113.5

101.6

25.6

36.6

88.3

88.3

Gain (Loss) On Sale Of Assets

9.9

24.5

-17.8

-38.5

-17.4

-17.4

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

14,219.4

17,447.7

14,834.5

20,641.2

30,600.9

31,859.2

Income Tax Expense

5,194.8

4,437.9

3,840.2

5,717.2

6,817.5

8,541.2

Earnings From Continuing Operations

9,024.6

13,009.8

10,994.3

14,924.0

23,783.4

23,318.0

Minority Interest

0.8

1.0

0.6

1.5

1.7

3.2

Net Income

9,025.4

13,010.8

10,994.9

14,925.5

23,785.1

23,321.2

Net Income to Common Incl Extra Items

9,025.4

13,010.8

10,994.9

14,925.5

23,785.1

23,321.2

Net Income to Common Excl. Extra Items

9,025.4

13,010.8

10,994.9

14,925.5

23,785.1

23,321.2

Total Shares Outstanding

624.1

647.8

647.8

647.8

648.3

650.9

Weighted Avg. Shares Outstanding

624.1

628.1

647.8

647.8

647.8

649.0

Weighted Avg. Shares Outstanding Dil

633.1

633.0

652.6

652.9

651.8

650.9

EPS

14.5

20.7

17.0

23.0

36.7

35.9

EPS Diluted

14.3

20.5

16.9

22.9

36.5

35.8

EBITDA

16,369.1

20,297.6

16,380.2

23,632.0

34,656.7

36,056.5