Godrej Consumer Products Limited (GODREJCP)

Basic

  • Market Cap

    ₹1,048.8B

  • EV

    ₹1,056.13B

  • Shares Out

    1,022.82M

  • Revenue

    ₹138.5B

  • Employees

    13,000

Margins

  • Gross

    52.46%

  • EBITDA

    20.09%

  • Operating

    18.59%

  • Pre-Tax

    16.75%

  • Net

    12.64%

  • FCF

    15.8%

Returns (5Yr Avg)

  • ROA

    8.92%

  • ROE

    20.93%

  • ROCE

    19.62%

  • ROIC

    16.29%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹1,130.59

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹135.48

  • Earnings (Dil)

    ₹17.12

  • FCF

    ₹21.41

  • Book Value

    ₹141.73

Growth (CAGR)

  • Rev 3Yr

    10.83%

  • Rev 5Yr

    6.11%

  • Rev 10Yr

    6.91%

  • Dil EPS 3Yr

    4.62%

  • Dil EPS 5Yr

    -2.92%

  • Dil EPS 10Yr

    7.68%

  • Rev Fwd 2Yr

    10.48%

  • EBITDA Fwd 2Yr

    19.74%

  • EPS Fwd 2Yr

    18.07%

  • EPS LT Growth Est

    13.29%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    30.59%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

103,143.4

99,108.0

110,286.2

122,765.0

133,159.7

138,434.3

Other Revenues, Total

—

—

—

—

—

65.1

Total Revenues

103,143.4

99,108.0

110,286.2

122,765.0

133,159.7

138,499.4

Total Revenues % Chg.

4.7%

-3.9%

11.3%

11.3%

8.5%

8.8%

Cost of Goods Sold, Total

46,311.1

43,476.9

50,115.5

61,701.2

68,014.2

65,844.7

Gross Profit

56,832.3

55,631.1

60,170.7

61,063.8

65,145.5

72,654.7

Selling General & Admin Expenses, Total

22,106.3

20,546.2

21,748.6

21,580.4

23,609.2

26,925.7

Provision for Bad Debts

64.1

62.5

42.7

32.0

54.0

54.0

Depreciation & Amortization

1,699.8

1,955.3

2,038.5

2,099.3

2,362.9

2,630.8

Other Operating Expenses

13,348.0

13,589.6

13,948.5

14,514.4

16,090.7

17,299.8

Other Operating Expenses, Total

37,218.2

36,153.6

37,778.3

38,226.1

42,116.8

46,910.3

Operating Income

19,614.1

19,477.5

22,392.4

22,837.7

23,028.7

25,744.4

Interest Expense, Total

-1,649.0

-1,600.7

-959.3

-724.0

-1,070.5

-1,750.5

Interest And Investment Income

867.6

762.5

350.5

605.6

960.4

960.4

Net Interest Expenses

-781.4

-838.2

-608.8

-118.4

-110.1

-790.1

Income (Loss) On Equity Invest.

6.3

8.1

-0.1

2.8

—

—

Currency Exchange Gains (Loss)

-137.8

-2.5

-548.4

-966.2

-1,087.0

-1,229.4

Other Non Operating Income (Expenses)

-471.1

-238.9

-144.8

-14.5

23.5

699.8

EBT, Excl. Unusual Items

18,230.1

18,406.0

21,090.3

21,741.4

21,855.1

24,424.7

Restructuring Charges

-180.3

-200.8

-95.0

-47.3

-293.1

-424.7

Merger & Related Restructuring Charges

—

—

—

—

—

-811.6

Impairment of Goodwill

—

-300.0

—

—

—

—

Gain (Loss) On Sale Of Investments

80.4

45.3

145.5

115.2

539.8

539.8

Gain (Loss) On Sale Of Assets

15.6

—

—

-19.7

12.4

12.4

Asset Writedown

—

-422.3

-616.8

-601.9

-60.3

-60.3

Other Unusual Items

2,707.5

75.8

279.6

364.9

-726.6

-481.6

EBT, Incl. Unusual Items

20,853.3

17,604.0

20,803.6

21,552.6

21,327.3

23,198.7

Income Tax Expense

-2,562.0

2,638.2

3,595.4

3,718.7

4,302.7

5,698.0

Earnings From Continuing Operations

23,415.3

14,965.8

17,208.2

17,833.9

17,024.6

17,500.7

Minority Interest

—

—

—

—

—

—

Net Income

23,415.3

14,965.8

17,208.2

17,833.9

17,024.6

17,500.7

Net Income to Common Incl Extra Items

23,415.3

14,965.8

17,208.2

17,833.9

17,024.6

17,500.7

Net Income to Common Excl. Extra Items

23,415.3

14,965.8

17,208.2

17,833.9

17,024.6

17,500.7

Total Shares Outstanding

1,022.2

1,022.3

1,022.5

1,022.6

1,022.7

1,023.1

Weighted Avg. Shares Outstanding

1,022.1

1,022.3

1,022.4

1,022.5

1,022.6

1,022.3

Weighted Avg. Shares Outstanding Dil

1,022.3

1,022.5

1,022.6

1,022.7

1,022.9

1,022.5

EPS

22.9

14.6

16.8

17.4

16.6

17.1

EPS Diluted

22.9

14.6

16.8

17.4

16.6

17.1

EBITDA

21,136.3

20,982.0

23,957.9

24,430.7

24,840.2

27,823.8