HCL Technologies Limited (HCLTECH)

Basic

  • Market Cap

    ₹3,619.66B

  • EV

    ₹3,452.5B

  • Shares Out

    2,707.91M

  • Revenue

    $12.9B

  • Employees

    —

Margins

  • Gross

    36.41%

  • EBITDA

    20.76%

  • Operating

    18.28%

  • Pre-Tax

    19.16%

  • Net

    14.51%

  • FCF

    20.63%

Returns (5Yr Avg)

  • ROA

    12.21%

  • ROE

    22.63%

  • ROCE

    25.22%

  • ROIC

    20.99%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹1,302.18

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $4.77

  • Earnings (Dil)

    $0.69

  • FCF

    $0.98

  • Book Value

    $2.92

Growth (CAGR)

  • Rev 3Yr

    9.06%

  • Rev 5Yr

    9.55%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    4.19%

  • Dil EPS 5Yr

    6.65%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    8.9%

  • EBITDA Fwd 2Yr

    9.06%

  • EPS Fwd 2Yr

    9.04%

  • EPS LT Growth Est

    15.97%

Dividends

  • Yield

    —

  • Payout

    83.52%

  • DPS

    $0.58

  • DPS Growth 3Yr

    58.05%

  • DPS Growth 5Yr

    58.02%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    6.22%

Select a metric from the list below to chart it

Mar '15
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '15
Jun '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

8,632.4

9,936.0

10,175.0

11,481.0

12,586.0

12,904.0

Total Revenues % Chg.

10.1%

15.1%

2.4%

12.8%

9.6%

6.8%

Cost of Goods Sold, Total

5,478.0

6,188.1

6,010.0

7,073.0

8,008.0

8,206.0

Gross Profit

3,154.4

3,747.8

4,165.0

4,408.0

4,578.0

4,698.0

Selling General & Admin Expenses, Total

1,027.7

1,222.1

1,266.0

1,453.0

1,573.0

1,640.0

R&D Expenses

132.1

181.0

189.0

205.0

203.0

201.0

Depreciation & Amortization

306.7

399.2

623.0

580.0

514.0

498.0

Other Operating Expenses, Total

1,466.4

1,802.3

2,078.0

2,238.0

2,290.0

2,339.0

Operating Income

1,688.0

1,945.5

2,087.0

2,170.0

2,288.0

2,359.0

Interest Expense, Total

-24.9

-51.0

-50.0

-33.0

-40.0

-51.0

Interest And Investment Income

80.9

63.0

87.0

78.0

95.0

130.0

Net Interest Expenses

56.0

12.0

37.0

45.0

55.0

79.0

Income (Loss) On Equity Invest.

0.6

0.1

1.0

2.0

—

—

Currency Exchange Gains (Loss)

25.9

-1.9

6.0

44.0

11.0

-9.0

Other Non Operating Income (Expenses)

3.8

1.9

-14.0

-5.0

4.0

6.0

EBT, Excl. Unusual Items

1,774.3

1,957.7

2,117.0

2,256.0

2,358.0

2,435.0

Gain (Loss) On Sale Of Investments

23.4

13.5

12.0

12.0

14.0

15.0

Gain (Loss) On Sale Of Assets

0.4

-0.1

14.0

2.0

20.0

2.0

Other Unusual Items

—

-0.3

—

—

21.0

21.0

EBT, Incl. Unusual Items

1,798.1

1,970.8

2,143.0

2,270.0

2,413.0

2,473.0

Income Tax Expense

354.3

412.7

633.0

460.0

577.0

602.0

Earnings From Continuing Operations

1,443.8

1,558.1

1,510.0

1,810.0

1,836.0

1,871.0

Minority Interest

-3.1

-4.4

-3.0

-3.0

1.0

1.0

Net Income

1,440.8

1,553.7

1,507.0

1,807.0

1,837.0

1,872.0

Net Income to Common Incl Extra Items

1,440.8

1,553.7

1,507.0

1,807.0

1,837.0

1,872.0

Net Income to Common Excl. Extra Items

1,440.8

1,553.7

1,507.0

1,807.0

1,837.0

1,872.0

Total Shares Outstanding

2,712.6

2,713.7

2,713.7

2,707.3

2,707.4

2,707.9

Weighted Avg. Shares Outstanding

2,750.7

2,713.1

2,713.7

2,712.0

2,707.4

2,707.6

Weighted Avg. Shares Outstanding Dil

2,751.7

2,713.7

2,713.7

2,712.4

2,710.7

2,712.2

EPS

0.5

0.6

0.6

0.7

0.7

0.7

EPS Diluted

0.5

0.6

0.6

0.7

0.7

0.7

EBITDA

1,994.6

2,344.8

2,617.0

2,594.0

2,652.0

2,679.0