IndusInd Bank Limited (INDUSINDBK)

Basic

  • Market Cap

    ₹1,135.51B

  • EV

  • Shares Out

    777.19M

  • Revenue

    ₹237.51B

  • Employees

    38,179

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    46.76%

  • Net

    35.09%

  • FCF

    -260.46%

Returns (5Yr Avg)

  • ROA

  • ROE

    12%

  • ROCE

  • ROIC

    1.53%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹1,695.58

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    ₹306.13

  • Earnings (Dil)

    ₹107.25

  • FCF

    -₹796.13

  • Book Value

    ₹752.01

Growth (CAGR)

  • Rev 3Yr

    26.18%

  • Rev 5Yr

    13.94%

  • Rev 10Yr

  • Dil EPS 3Yr

    38.92%

  • Dil EPS 5Yr

    9.99%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    17.22%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    20.77%

  • EPS LT Growth Est

    19.56%

Dividends

  • Yield

  • Payout

    14.58%

  • DPS

    ₹14

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    13.3%

  • DPS Growth 10Yr

    16.65%

  • DPS Growth Fwd 2Yr

    19.04%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM

Interest Income On Loans

222,611.5

287,828.3

289,998.0

308,224.4

363,679.2

407,161.0

Interest Income On Investments

7,394.5

Interest Income, Total

222,611.5

287,828.3

289,998.0

308,224.4

363,679.2

414,555.5

Interest On Deposits

134,149.7

167,240.9

154,719.0

158,216.0

187,758.0

223,469.0

Interest Expense, Total

134,149.7

167,240.9

154,719.0

158,216.0

187,758.0

223,469.0

Net Interest Income

88,461.8

120,587.4

135,278.9

150,008.4

175,921.2

191,086.5

Gain (Loss) on Sale of Assets

-11.8

-86.2

13.8

-11.3

-27.8

-27.8

Gain (Loss) on Sale of Invest. & Securities

1,151.2

5,525.6

14,861.9

5,303.1

-166.3

-166.3

Total Other Non Interest Income

55,327.7

64,087.3

50,133.1

68,156.0

81,921.8

87,412.1

Non Interest Income, Total

56,467.2

69,526.7

65,008.8

73,447.8

81,727.7

87,218.0

Revenues Before Provison For Loan Losses

144,929.0

190,114.2

200,287.7

223,456.3

257,648.9

278,304.5

Provision For Loan Losses

31,076.5

46,521.0

89,420.7

66,677.5

45,059.6

40,793.0

Total Revenues

113,852.5

143,593.1

110,867.0

156,778.8

212,589.3

237,511.5

Total Revenues % Chg.

2.8%

26.1%

-22.8%

41.4%

35.6%

41.4%

Salaries And Other Employee Benefits

18,532.1

28,192.7

30,391.0

34,612.3

41,504.0

47,678.8

Stock-Based Compensation

3.0

3.7

1.4

123.1

282.5

282.5

Occupancy Expense

9,730.6

11,716.2

11,685.8

12,896.6

14,428.0

14,428.0

Selling General & Admin Expenses, Total

3,282.5

3,874.8

3,298.2

3,773.3

4,451.7

4,621.4

(Income) Loss on Equity Invest.

-2.7

-3.2

-2.2

-4.0

-3.6

-3.5

Total Other Non Interest Expense

32,504.7

38,038.5

36,191.8

41,701.7

52,792.4

59,452.5

Non Interest Expense, Total

64,050.3

81,822.7

81,566.0

93,103.1

113,455.0

126,459.7

EBT, Excl. Unusual Items

49,802.2

61,770.4

29,301.0

63,675.7

99,134.3

111,051.8

EBT, Incl. Unusual Items

49,802.2

61,770.4

29,301.0

63,675.7

99,134.3

111,051.8

Income Tax Expense

16,794.7

17,188.6

15,625.3

24,699.3

27,714.4

Earnings From Continuing Operations

33,007.5

44,581.8

29,301.0

48,050.4

74,435.0

83,337.4

Net Income

33,007.5

44,581.8

29,301.0

48,050.4

74,435.0

83,337.4

Net Income to Common Incl Extra Items

33,007.5

44,581.8

29,301.0

48,050.4

74,435.0

83,337.4

Net Income to Common Excl. Extra Items

33,007.5

44,581.8

29,301.0

48,050.4

74,435.0

83,337.4

Total Shares Outstanding

602.7

693.5

773.4

774.7

775.9

776.5

Weighted Avg. Shares Outstanding

601.3

693.0

731.9

774.1

775.2

775.9

Weighted Avg. Shares Outstanding Dil

606.2

695.5

733.2

775.4

776.3

777.0

EPS

54.9

64.3

40.0

62.1

96.0

107.4

EPS Diluted

54.5

64.1

40.0

62.0

95.9

107.2