ITC Limited (ITC)

Basic

  • Market Cap

    ₹5,610.34B

  • EV

    ₹5,431.82B

  • Shares Out

    12.47B

  • Revenue

    ₹702.78B

  • Employees

    23,725

Margins

  • Gross

    59.96%

  • EBITDA

    37.51%

  • Operating

    35.08%

  • Pre-Tax

    38.87%

  • Net

    28.72%

  • FCF

    22.27%

Returns (5Yr Avg)

  • ROA

    15.43%

  • ROE

    24.28%

  • ROCE

    28.86%

  • ROIC

    28.95%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹509.67

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    ₹56.57

  • Earnings (Dil)

    ₹16.2

  • FCF

    ₹12.56

  • Book Value

    ₹55.44

Growth (CAGR)

  • Rev 3Yr

    14.73%

  • Rev 5Yr

    10.3%

  • Rev 10Yr

    8.41%

  • Dil EPS 3Yr

    13.25%

  • Dil EPS 5Yr

    10.94%

  • Dil EPS 10Yr

    9.27%

  • Rev Fwd 2Yr

    5.37%

  • EBITDA Fwd 2Yr

    10.98%

  • EPS Fwd 2Yr

    11.09%

  • EPS LT Growth Est

    10.98%

Dividends

  • Yield

  • Payout

    41.54%

  • DPS

    ₹6.75

  • DPS Growth 3Yr

    7.9%

  • DPS Growth 5Yr

    19.88%

  • DPS Growth 10Yr

    13.8%

  • DPS Growth Fwd 2Yr

    13.34%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM

Revenues

483,526.8

494,040.5

492,727.8

606,680.9

709,368.5

703,282.1

Other Revenues, Total

-498.7

Total Revenues

483,526.8

494,040.5

492,727.8

606,680.9

709,368.5

702,783.4

Total Revenues % Chg.

11.3%

2.2%

-0.3%

23.1%

16.9%

1.5%

Cost of Goods Sold, Total

180,706.6

180,533.8

207,037.0

270,474.9

298,639.8

281,426.2

Gross Profit

302,820.2

313,506.7

285,690.8

336,206.0

410,728.7

421,357.2

Selling General & Admin Expenses, Total

55,103.5

55,639.7

59,082.6

62,626.9

73,322.4

74,755.5

Provision for Bad Debts

R&D Expenses

Depreciation & Amortization

13,966.1

16,449.1

16,455.9

17,324.1

18,090.1

18,040.1

Other Operating Expenses

62,602.6

64,698.6

56,025.1

67,553.9

80,709.4

82,024.0

Other Operating Expenses, Total

131,672.2

136,787.4

131,563.6

147,504.9

172,121.9

174,819.6

Operating Income

171,148.0

176,719.3

154,127.2

188,701.1

238,606.8

246,537.6

Interest Expense, Total

-454.2

-546.8

-445.8

-393.6

-432.0

-411.3

Interest And Investment Income

13,211.7

15,304.4

12,979.8

10,826.4

15,340.2

15,340.2

Net Interest Expenses

12,757.5

14,757.6

12,534.0

10,432.8

14,908.2

14,928.9

Income (Loss) On Equity Invest.

117.0

82.2

-69.2

174.8

490.4

458.4

Currency Exchange Gains (Loss)

-69.5

343.8

-11.6

522.1

370.0

370.0

Other Non Operating Income (Expenses)

259.0

8,051.5

9,657.8

5,057.8

2,536.0

8,653.7

EBT, Excl. Unusual Items

184,212.0

199,954.4

176,238.2

204,888.6

256,911.4

270,948.6

Restructuring Charges

704.7

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

7,538.0

2,279.2

3,699.6

1,957.2

1,558.7

1,558.7

Gain (Loss) On Sale Of Assets

-956.5

-566.8

-556.1

558.9

-47.6

-47.6

Legal Settlements

Other Unusual Items

-1,321.1

728.7

728.7

EBT, Incl. Unusual Items

191,498.2

200,345.7

179,381.7

207,404.7

259,151.2

273,188.4

Income Tax Expense

63,139.2

44,417.9

45,552.9

52,373.4

64,384.0

68,418.7

Earnings From Continuing Operations

128,359.0

155,927.8

133,828.8

155,031.3

194,767.2

204,769.7

Minority Interest

-2,435.7

-2,865.5

-2,216.9

-2,604.7

-2,850.6

-2,918.4

Net Income

125,923.3

153,062.3

131,611.9

152,426.6

191,916.6

201,851.3

Net Income to Common Incl Extra Items

125,923.3

153,062.3

131,611.9

152,426.6

191,916.6

201,851.3

Net Income to Common Excl. Extra Items

125,923.3

153,062.3

131,611.9

152,426.6

191,916.6

201,851.3

Total Shares Outstanding

12,258.6

12,292.2

12,308.8

12,323.3

12,428.0

12,463.3

Weighted Avg. Shares Outstanding

12,231.1

12,279.3

12,301.2

12,316.6

12,381.5

12,422.9

Weighted Avg. Shares Outstanding Dil

12,300.5

12,292.5

12,302.5

12,322.0

12,414.3

12,462.7

EPS

10.3

12.5

10.7

12.4

15.5

16.2

EPS Diluted

10.2

12.4

10.7

12.4

15.5

16.2

EBITDA

184,692.4

192,093.4

169,580.5

204,943.9

255,736.1

263,616.9