LTIMindtree Limited (LTIM)

Basic

  • Market Cap

    ₹1,623.56B

  • EV

    ₹1,562.02B

  • Shares Out

    295.86M

  • Revenue

    ₹349.19B

  • Employees

    83,532

Margins

  • Gross

    27.65%

  • EBITDA

    16.86%

  • Operating

    15.73%

  • Pre-Tax

    16.64%

  • Net

    12.68%

  • FCF

    8.38%

Returns (5Yr Avg)

  • ROA

    16.28%

  • ROE

    31.94%

  • ROCE

    34.68%

  • ROIC

    39.52%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹5,508.06

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹1,180.42

  • Earnings (Dil)

    ₹149.37

  • FCF

    ₹98.72

  • Book Value

    ₹610.29

Growth (CAGR)

  • Rev 3Yr

    43.69%

  • Rev 5Yr

    33.06%

  • Rev 10Yr

    25.48%

  • Dil EPS 3Yr

    16.09%

  • Dil EPS 5Yr

    14.47%

  • Dil EPS 10Yr

    16.99%

  • Rev Fwd 2Yr

    10.86%

  • EBITDA Fwd 2Yr

    14.55%

  • EPS Fwd 2Yr

    14.85%

  • EPS LT Growth Est

    16.5%

Dividends

  • Yield

    —

  • Payout

    40.25%

  • DPS

    ₹60

  • DPS Growth 3Yr

    28.92%

  • DPS Growth 5Yr

    22.78%

  • DPS Growth 10Yr

    12.31%

  • DPS Growth Fwd 2Yr

    12.85%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

94,458.0

108,786.0

123,698.0

261,087.0

331,830.0

349,185.0

Total Revenues % Chg.

29.3%

15.2%

13.7%

111.1%

27.1%

96.2%

Cost of Goods Sold, Total

74,022.0

86,368.0

94,359.0

185,086.0

239,031.0

252,645.0

Gross Profit

20,436.0

22,418.0

29,339.0

76,001.0

92,799.0

96,540.0

Selling General & Admin Expenses, Total

219.0

304.0

124.0

1,726.0

2,320.0

2,320.0

Depreciation & Amortization

1,472.0

2,730.0

3,325.0

5,971.0

7,227.0

7,533.0

Amortization of Goodwill and Intangible Assets

—

—

—

—

—

—

Other Operating Expenses

1,384.0

1,821.0

1,964.0

21,789.0

29,402.0

31,767.0

Other Operating Expenses, Total

3,075.0

4,855.0

5,413.0

29,486.0

38,949.0

41,620.0

Operating Income

17,361.0

17,563.0

23,926.0

46,515.0

53,850.0

54,920.0

Interest Expense, Total

-106.0

-826.0

-788.0

-1,183.0

-1,159.0

-1,400.0

Interest And Investment Income

1,009.0

1,281.0

1,704.0

868.0

1,736.0

1,736.0

Net Interest Expenses

903.0

455.0

916.0

-315.0

577.0

336.0

Currency Exchange Gains (Loss)

1,785.0

1,889.0

62.0

4,384.0

1,025.0

1,025.0

Other Non Operating Income (Expenses)

229.0

122.0

407.0

556.0

466.0

-173.0

EBT, Excl. Unusual Items

20,278.0

20,029.0

25,311.0

51,140.0

55,918.0

56,108.0

Gain (Loss) On Sale Of Investments

—

—

—

1,799.0

1,997.0

1,997.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Other Unusual Items

—

—

571.0

—

—

—

EBT, Incl. Unusual Items

20,278.0

20,029.0

25,882.0

52,939.0

57,915.0

58,105.0

Income Tax Expense

5,123.0

4,824.0

6,500.0

13,439.0

13,812.0

13,811.0

Earnings From Continuing Operations

15,155.0

15,205.0

19,382.0

39,500.0

44,103.0

44,294.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Extraordinary Item & Accounting Change

—

—

—

—

—

—

Minority Interest

4.0

-4.0

-21.0

-17.0

-20.0

-19.0

Net Income

15,159.0

15,201.0

19,361.0

39,483.0

44,083.0

44,275.0

Net Income to Common Incl Extra Items

15,159.0

15,201.0

19,361.0

39,483.0

44,083.0

44,275.0

Net Income to Common Excl. Extra Items

15,159.0

15,201.0

19,361.0

39,483.0

44,083.0

44,275.0

Total Shares Outstanding

173.5

174.1

175.0

175.3

295.8

296.0

Weighted Avg. Shares Outstanding

172.9

173.8

174.5

295.4

295.7

295.8

Weighted Avg. Shares Outstanding Dil

175.4

175.5

175.6

296.1

296.2

296.4

EPS

87.7

87.5

111.0

133.7

149.1

149.7

EPS Diluted

86.4

86.6

110.3

133.4

148.8

149.4

EBITDA

18,279.0

18,692.0

25,482.0

49,418.0

57,489.0

58,865.0