Oil and Natural Gas Corporation Limited (ONGC)

Basic

  • Market Cap

    ₹2,447.49B

  • EV

    ₹3,642.47B

  • Shares Out

    12.58B

  • Revenue

    ₹5,914.73B

  • Employees

    25,993

Margins

  • Gross

    20.9%

  • EBITDA

    17.88%

  • Operating

    12.86%

  • Pre-Tax

    11.42%

  • Net

    7.28%

  • FCF

    10.04%

Returns (5Yr Avg)

  • ROA

    4.93%

  • ROE

    10.92%

  • ROCE

    10.33%

  • ROIC

    5.86%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹207

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹470.07

  • Earnings (Dil)

    ₹34.23

  • FCF

    ₹47.21

  • Book Value

    ₹246.18

Growth (CAGR)

  • Rev 3Yr

    21.25%

  • Rev 5Yr

    14.4%

  • Rev 10Yr

    14.56%

  • Dil EPS 3Yr

    136.82%

  • Dil EPS 5Yr

    10.34%

  • Dil EPS 10Yr

    4.09%

  • Rev Fwd 2Yr

    -4.18%

  • EBITDA Fwd 2Yr

    16.97%

  • EPS Fwd 2Yr

    12.03%

  • EPS LT Growth Est

    1.82%

Dividends

  • Yield

    —

  • Payout

    29.94%

  • DPS

    ₹10.25

  • DPS Growth 3Yr

    31.04%

  • DPS Growth 5Yr

    11.26%

  • DPS Growth 10Yr

    5.91%

  • DPS Growth Fwd 2Yr

    7.32%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Impairment of Oil, Gas & Mineral Properties

81,625.7

83,812.3

55,450.3

59,876.5

82,083.2

67,236.0

Total Revenues

4,216,258.5

3,967,625.7

3,038,921.9

4,913,005.1

6,323,259.7

5,914,734.2

Total Revenues % Chg.

30.7%

-5.9%

-23.4%

61.7%

28.7%

-3.5%

Cost of Goods Sold, Total

3,231,141.3

3,222,530.3

2,381,658.6

3,906,747.3

5,269,151.3

4,678,689.4

Gross Profit

985,117.2

745,095.4

657,263.3

1,006,257.8

1,054,108.3

1,236,044.7

Selling General & Admin Expenses, Total

—

—

—

—

—

3,085.7

Exploration / Drilling Costs, Total

19,607.0

19,015.3

19,677.2

19,885.3

39,794.3

45,777.8

Provision for Bad Debts

6,949.3

1,539.0

1,829.1

1,720.6

2,757.4

2,757.4

R&D Expenses

—

—

—

—

—

—

Depreciation & Amortization

219,330.0

249,484.1

187,719.6

260,189.9

258,632.9

285,798.4

Impairment of Oil, Gas & Mineral Properties

81,215.6

84,226.3

55,450.3

59,876.5

41,947.6

27,100.4

Other Operating Expenses

145,235.5

128,679.4

96,561.3

159,284.3

180,271.2

110,958.9

Other Operating Expenses, Total

472,337.3

482,944.1

361,237.5

500,956.7

523,403.3

475,478.5

Operating Income

512,779.9

262,151.3

296,025.8

505,301.1

530,705.0

760,566.2

Interest Expense, Total

-29,947.4

-28,242.0

-25,602.6

-25,234.5

-44,116.7

-57,461.3

Interest And Investment Income

27,933.4

36,963.5

37,496.1

45,268.5

49,370.1

49,370.1

Net Interest Expenses

-2,014.0

8,721.4

11,893.5

20,034.0

5,253.4

-8,091.2

Income (Loss) On Equity Invest.

34,282.6

9,331.5

10,193.6

14,639.3

340.5

6,079.0

Currency Exchange Gains (Loss)

-3,811.6

-14,441.9

19,421.8

-747.2

-5,150.2

-5,150.2

Other Non Operating Income (Expenses)

25,520.8

33,345.8

12,741.3

8,637.2

14,219.3

28,968.7

EBT, Excl. Unusual Items

566,757.7

299,108.1

350,276.1

547,864.3

545,368.1

782,372.6

Merger & Related Restructuring Charges

—

-1.8

—

-300.0

25.0

25.0

Gain (Loss) On Sale Of Investments

3,961.8

5.5

5,389.3

49.4

—

—

Gain (Loss) On Sale Of Assets

-279.1

-16,299.7

-1,172.4

1,182.4

-881.8

-881.8

Asset Writedown

-25,626.4

-94,601.6

-54,805.4

-9,848.1

3,924.6

3,924.6

Legal Settlements

—

—

—

—

-28,723.3

-28,723.3

Other Unusual Items

3,642.5

1,413.9

1,576.9

1,963.0

-89,205.1

-81,392.6

EBT, Incl. Unusual Items

548,456.6

189,624.5

301,264.5

540,911.0

430,507.5

675,324.5

Income Tax Expense

209,076.5

75,061.9

87,662.0

47,970.5

102,731.5

162,294.7

Earnings From Continuing Operations

339,380.1

114,562.6

213,602.5

492,940.6

327,776.1

513,029.9

Minority Interest

-33,919.7

-6,526.6

-50,558.5

-37,719.5

26,628.7

-82,305.0

Net Income

305,460.4

108,036.0

163,044.0

455,221.1

354,404.8

430,724.9

Net Income to Common Incl Extra Items

305,460.4

108,036.0

163,044.0

455,221.1

354,404.8

430,724.9

Net Income to Common Excl. Extra Items

305,460.4

108,036.0

163,044.0

455,221.1

354,404.8

430,724.9

Total Shares Outstanding

12,580.3

12,580.3

12,580.3

12,580.3

12,580.3

12,577.0

Weighted Avg. Shares Outstanding

12,806.9

12,580.3

12,580.3

12,580.3

12,580.3

12,582.6

Weighted Avg. Shares Outstanding Dil

12,806.9

12,580.3

12,580.3

12,580.3

12,580.3

12,582.6

EPS

23.9

8.6

13.0

36.2

28.2

34.2

EPS Diluted

23.9

8.6

13.0

36.2

28.2

34.2

EBITDA

812,768.8

542,768.2

542,506.9

770,419.2

815,495.4

1,057,674.9