Power Grid Corporation of India Limited (POWERGRID)

Basic

  • Market Cap

    ₹2,067.52B

  • EV

    ₹3,230.83B

  • Shares Out

    9,300.6M

  • Revenue

    ₹458.41B

  • Employees

    8,342

Margins

  • Gross

    98.2%

  • EBITDA

    89.6%

  • Operating

    60.71%

  • Pre-Tax

    39.01%

  • Net

    33.47%

  • FCF

    75.16%

Returns (5Yr Avg)

  • ROA

    5.85%

  • ROE

    19.16%

  • ROCE

    10.7%

  • ROIC

    7.93%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹217.67

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹49.28

  • Earnings (Dil)

    ₹16.49

  • FCF

    ₹37.04

  • Book Value

    ₹93.29

Growth (CAGR)

  • Rev 3Yr

    5.99%

  • Rev 5Yr

    8.76%

  • Rev 10Yr

    13.22%

  • Dil EPS 3Yr

    11.3%

  • Dil EPS 5Yr

    13.45%

  • Dil EPS 10Yr

    12.21%

  • Rev Fwd 2Yr

    4.72%

  • EBITDA Fwd 2Yr

    5.16%

  • EPS Fwd 2Yr

    4.1%

  • EPS LT Growth Est

    7.16%

Dividends

  • Yield

    —

  • Payout

    68.58%

  • DPS

    ₹11.31

  • DPS Growth 3Yr

    30.54%

  • DPS Growth 5Yr

    30.23%

  • DPS Growth 10Yr

    21.74%

  • DPS Growth Fwd 2Yr

    -2.22%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

350,591.2

377,435.4

396,397.9

416,216.4

455,812.8

458,407.0

Total Revenues % Chg.

17.0%

7.7%

5.0%

5.0%

9.5%

6.1%

Cost of Goods Sold, Total

8,334.5

7,610.9

7,617.7

8,295.0

8,233.4

8,233.4

Gross Profit

342,256.7

369,824.5

388,780.2

407,921.4

447,579.4

450,173.6

Selling General & Admin Expenses, Total

19,410.1

21,236.0

22,632.4

24,163.8

27,030.9

26,650.8

R&D Expenses

—

—

—

—

—

—

Depreciation & Amortization

105,409.5

116,070.4

120,391.9

128,716.6

133,333.8

132,636.0

Other Operating Expenses

15,799.3

12,217.8

7,770.7

13,799.8

18,784.4

12,599.8

Other Operating Expenses, Total

140,618.9

149,524.2

150,795.0

166,680.2

179,149.1

171,886.6

Operating Income

201,637.8

220,300.3

237,985.2

241,241.2

268,430.3

278,287.0

Interest Expense, Total

-82,097.9

-90,822.2

-76,829.5

-76,147.4

-92,231.1

-94,745.3

Interest And Investment Income

2,304.0

3,168.4

2,783.8

5,408.6

5,414.9

5,414.9

Net Interest Expenses

-79,793.9

-87,653.8

-74,045.7

-70,738.8

-86,816.2

-89,330.4

Income (Loss) On Equity Invest.

1,288.2

1,551.3

2,147.0

784.7

-821.2

-965.7

Currency Exchange Gains (Loss)

-2,258.6

-2,218.6

-606.1

-66.9

-2,931.4

-2,931.4

Other Non Operating Income (Expenses)

-3,877.3

-2,739.7

-3,278.8

-2,905.1

-1,458.5

-1,352.2

EBT, Excl. Unusual Items

116,996.2

129,239.5

162,201.6

168,315.1

176,403.0

183,707.3

Gain (Loss) On Sale Of Investments

—

—

—

159.5

-1,651.6

-1,651.6

Gain (Loss) On Sale Of Assets

-255.8

-172.0

-24.9

-284.1

-220.9

-220.9

Other Unusual Items

-25,268.7

16,834.0

-7,169.6

27,905.9

2,485.7

-2,994.6

EBT, Incl. Unusual Items

91,471.7

145,901.5

155,007.1

196,096.4

177,016.2

178,840.2

Income Tax Expense

-8,863.5

35,307.5

34,642.5

27,855.7

22,845.0

25,399.0

Earnings From Continuing Operations

100,335.2

110,594.0

120,364.6

168,240.7

154,171.2

153,441.2

Net Income

100,335.2

110,594.0

120,364.6

168,240.7

154,171.2

153,441.2

Net Income to Common Incl Extra Items

100,335.2

110,594.0

120,364.6

168,240.7

154,171.2

153,441.2

Net Income to Common Excl. Extra Items

100,335.2

110,594.0

120,364.6

168,240.7

154,171.2

153,441.2

Total Shares Outstanding

9,300.6

9,300.6

9,300.6

9,300.6

9,300.6

9,313.8

Weighted Avg. Shares Outstanding

9,300.6

9,300.6

9,300.6

9,300.6

9,300.6

9,301.5

Weighted Avg. Shares Outstanding Dil

9,300.6

9,300.6

9,300.6

9,300.6

9,300.6

9,301.5

EPS

10.8

11.9

12.9

18.1

16.6

16.5

EPS Diluted

10.8

11.9

12.9

18.1

16.6

16.5

EBITDA

307,047.3

336,196.8

358,168.9

369,730.7

401,555.6

410,714.5