State Bank of India (SBIN)

Basic

  • Market Cap

    ₹5,074.53B

  • EV

    —

  • Shares Out

    8,924.61M

  • Revenue

    ₹2,841.44B

  • Employees

    235,858

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    26.17%

  • Net

    24%

  • FCF

    -157.04%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    9.01%

  • ROCE

    —

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹706.15

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹318.37

  • Earnings (Dil)

    ₹76.42

  • FCF

    -₹499.96

  • Book Value

    ₹441.65

Growth (CAGR)

  • Rev 3Yr

    20.87%

  • Rev 5Yr

    26.56%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    42.72%

  • Dil EPS 5Yr

    38.63%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    12.01%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    11.51%

  • EPS LT Growth Est

    26.49%

Dividends

  • Yield

    —

  • Payout

    18.12%

  • DPS

    ₹11.3

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    10.54%

  • DPS Growth Fwd 2Yr

    10.27%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Interest Income On Loans

2,533,221.7

2,698,516.6

2,781,154.8

2,899,726.9

3,508,445.8

3,904,033.4

Interest Income On Investments

—

—

—

—

—

80,483.0

Interest Income, Total

2,533,221.7

2,698,516.6

2,781,154.8

2,899,726.9

3,508,445.8

3,984,516.4

Interest On Deposits

1,558,674.6

1,611,238.0

1,560,101.7

1,561,943.4

1,899,808.2

2,238,175.6

Interest Expense, Total

1,558,674.6

1,611,238.0

1,560,101.7

1,561,943.4

1,899,808.2

2,238,175.6

Net Interest Income

974,547.1

1,087,278.6

1,221,053.1

1,337,783.4

1,608,637.6

1,746,340.8

Credit Card Fee

31,797.8

41,221.5

39,153.6

52,696.8

68,004.1

68,004.1

Gain (Loss) on Sale of Assets

-323.6

-283.4

-283.4

-164.0

-290.3

-290.3

Gain (Loss) on Sale of Invest. & Securities

18,091.0

92,027.1

74,993.0

59,299.1

2,354.8

114,838.5

Total Other Non Interest Income

724,086.6

848,624.7

958,360.9

1,058,172.2

1,155,267.1

1,239,534.0

Non Interest Income, Total

773,651.9

981,589.9

1,072,224.1

1,170,004.0

1,225,335.6

1,422,086.2

Revenues Before Provison For Loan Losses

1,748,199.0

2,068,868.5

2,293,277.2

2,507,787.5

2,833,973.2

3,168,427.0

Provision For Loan Losses

569,505.2

569,284.6

546,184.1

400,591.5

370,244.1

326,991.5

Total Revenues

1,178,693.8

1,499,583.9

1,747,093.1

2,107,196.0

2,463,729.2

2,841,435.6

Total Revenues % Chg.

40.5%

27.2%

16.5%

20.6%

16.9%

30.2%

Salaries And Other Employee Benefits

437,950.1

488,505.4

543,308.3

614,451.3

619,209.1

728,531.0

Occupancy Expense

101,067.5

104,137.9

103,847.0

106,180.5

111,042.5

111,042.5

Selling General & Admin Expenses, Total

44,196.2

48,099.7

42,334.9

48,592.5

58,104.7

58,104.7

(Income) Loss on Equity Invest.

-2,814.8

-29,631.4

3,919.0

-8,270.1

-11,914.5

-12,671.4

Total Other Non Interest Expense

564,789.2

677,072.6

814,805.9

974,410.0

1,109,788.6

1,212,815.5

Non Interest Expense, Total

1,145,188.3

1,288,184.2

1,508,215.0

1,735,364.1

1,886,230.3

2,097,822.2

EBT, Excl. Unusual Items

33,505.5

211,399.7

238,878.1

371,831.8

577,498.8

743,613.3

EBT, Incl. Unusual Items

33,505.5

211,399.7

238,878.1

371,831.8

577,498.8

743,613.3

Income Tax Expense

—

—

—

—

—

39,621.6

Earnings From Continuing Operations

33,505.5

211,399.7

238,878.1

371,831.8

577,498.8

703,991.7

Minority Interest

-10,509.1

-13,721.7

-14,823.6

-18,093.0

-21,017.1

-21,917.3

Net Income

22,996.4

197,678.0

224,054.6

353,738.8

556,481.7

682,074.4

Net Income to Common Incl Extra Items

22,996.4

197,678.0

224,054.6

353,738.8

556,481.7

682,074.4

Net Income to Common Excl. Extra Items

22,996.4

197,678.0

224,054.6

353,738.8

556,481.7

682,074.4

Total Shares Outstanding

8,924.6

8,924.6

8,924.6

8,924.6

8,924.6

8,924.6

Weighted Avg. Shares Outstanding

8,924.6

8,924.6

8,924.6

8,924.6

8,924.6

8,925.1

Weighted Avg. Shares Outstanding Dil

8,924.6

8,924.6

8,924.6

8,924.6

8,924.6

8,925.1

EPS

2.6

22.1

25.1

39.6

62.4

76.4

EPS Diluted

2.6

22.1

25.1

39.6

62.3

76.4