Siemens Limited (SIEMENS)

Basic

  • Market Cap

    ₹1,294.76B

  • EV

    ₹1,220.1B

  • Shares Out

    356.12M

  • Revenue

    ₹184.03B

  • Employees

    8,317

Margins

  • Gross

    31.56%

  • EBITDA

    12.64%

  • Operating

    11.47%

  • Pre-Tax

    13.06%

  • Net

    11.1%

  • FCF

    5.1%

Returns (5Yr Avg)

  • ROA

    5.02%

  • ROE

    11.45%

  • ROCE

    13.15%

  • ROIC

    11.8%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹3,832

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹516.88

  • Earnings (Dil)

    ₹57.35

  • FCF

    ₹23.1

  • Book Value

    ₹339.7

Growth (CAGR)

  • Rev 3Yr

    18.7%

  • Rev 5Yr

    7.84%

  • Rev 10Yr

    4.87%

  • Dil EPS 3Yr

    31.84%

  • Dil EPS 5Yr

    2.11%

  • Dil EPS 10Yr

    66.2%

  • Rev Fwd 2Yr

    15.56%

  • EBITDA Fwd 2Yr

    27.02%

  • EPS Fwd 2Yr

    33.88%

  • EPS LT Growth Est

    38%

Dividends

  • Yield

    —

  • Payout

    28.22%

  • DPS

    ₹10

  • DPS Growth 3Yr

    12.62%

  • DPS Growth 5Yr

    7.39%

  • DPS Growth 10Yr

    5.24%

  • DPS Growth Fwd 2Yr

    27.18%

Select a metric from the list below to chart it

Sep '13
Sep '15
Sep '17
Sep '19
Sep '21
LTM
Metric
Sep '13
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
LTM

Revenues

130,839.0

99,465.0

131,985.0

161,378.0

183,863.0

Other Revenues, Total

—

—

—

—

169.0

Total Revenues

130,839.0

99,465.0

131,985.0

161,378.0

184,032.0

Total Revenues % Chg.

2.3%

-24.0%

32.7%

22.3%

14.3%

Cost of Goods Sold, Total

89,337.0

64,495.0

91,107.0

111,147.0

125,944.0

Gross Profit

41,502.0

34,970.0

40,878.0

50,231.0

58,088.0

Selling General & Admin Expenses, Total

16,053.0

14,200.0

16,507.0

18,468.0

20,181.0

Provision for Bad Debts

—

—

—

—

—

R&D Expenses

—

—

—

—

—

Depreciation & Amortization

1,989.0

1,912.0

2,951.0

3,171.0

3,220.0

Other Operating Expenses

10,264.0

8,264.0

9,253.0

12,883.0

13,571.0

Other Operating Expenses, Total

28,306.0

24,376.0

28,711.0

34,522.0

36,972.0

Operating Income

13,196.0

10,594.0

12,167.0

15,709.0

21,116.0

Interest Expense, Total

-116.0

-295.0

-241.0

-358.0

-306.0

Interest And Investment Income

3,419.0

2,965.0

2,063.0

2,424.0

2,424.0

Net Interest Expenses

3,303.0

2,670.0

1,822.0

2,066.0

2,118.0

Currency Exchange Gains (Loss)

829.0

-232.0

26.0

-1,307.0

-1,307.0

Other Non Operating Income (Expenses)

61.0

182.0

175.0

417.0

1,874.0

EBT, Excl. Unusual Items

17,389.0

13,214.0

14,190.0

16,885.0

23,801.0

Restructuring Charges

-753.0

—

—

—

—

Merger & Related Restructuring Charges

—

—

-36.0

—

—

Gain (Loss) On Sale Of Assets

505.0

2.0

24.0

232.0

232.0

Asset Writedown

—

—

—

—

—

Other Unusual Items

—

-2,847.0

-251.0

—

—

EBT, Incl. Unusual Items

17,141.0

10,369.0

13,927.0

17,117.0

24,033.0

Income Tax Expense

5,785.0

2,674.0

3,629.0

4,498.0

6,313.0

Earnings From Continuing Operations

11,356.0

7,695.0

10,298.0

12,619.0

17,720.0

Earnings Of Discontinued Operations

-362.0

-9.0

590.0

2,811.0

2,706.0

Minority Interest

—

—

-1.0

-1.0

-7.0

Net Income

10,994.0

7,686.0

10,887.0

15,429.0

20,419.0

Net Income to Common Incl Extra Items

10,994.0

7,686.0

10,887.0

15,429.0

20,419.0

Net Income to Common Excl. Extra Items

11,356.0

7,695.0

10,297.0

12,618.0

17,713.0

Total Shares Outstanding

356.1

356.1

356.1

356.1

355.9

Weighted Avg. Shares Outstanding

356.1

356.1

356.1

356.1

356.0

Weighted Avg. Shares Outstanding Dil

356.1

356.1

356.1

356.1

356.0

EPS

30.9

21.6

30.6

43.3

57.3

EPS Diluted

30.9

21.6

30.6

43.3

57.3

EBITDA

15,185.0

12,506.0

15,163.0

18,215.0

23,254.5