Siemens Limited (SIEMENS)

Basic

  • Market Cap

    ₹1,362.94B

  • EV

    ₹1,288.27B

  • Shares Out

    356.12M

  • Revenue

    ₹195.54B

  • Employees

    —

Margins

  • Gross

    31.56%

  • EBITDA

    12.72%

  • Operating

    11.08%

  • Pre-Tax

    13.5%

  • Net

    10.03%

  • FCF

    6.13%

Returns (5Yr Avg)

  • ROA

    5.17%

  • ROE

    12.37%

  • ROCE

    13.48%

  • ROIC

    12.71%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹3,888.67

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹549.35

  • Earnings (Dil)

    ₹55.09

  • FCF

    ₹33.66

  • Book Value

    ₹367.67

Growth (CAGR)

  • Rev 3Yr

    25.27%

  • Rev 5Yr

    8.85%

  • Rev 10Yr

    6.37%

  • Dil EPS 3Yr

    36.61%

  • Dil EPS 5Yr

    16.83%

  • Dil EPS 10Yr

    25.48%

  • Rev Fwd 2Yr

    13.92%

  • EBITDA Fwd 2Yr

    15.2%

  • EPS Fwd 2Yr

    19.34%

  • EPS LT Growth Est

    38%

Dividends

  • Yield

    —

  • Payout

    18.15%

  • DPS

    ₹10

  • DPS Growth 3Yr

    12.62%

  • DPS Growth 5Yr

    7.39%

  • DPS Growth 10Yr

    7.18%

  • DPS Growth Fwd 2Yr

    37.11%

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Revenues

130,839.0

99,465.0

131,985.0

161,378.0

192,792.0

Other Revenues, Total

—

—

—

—

2,746.0

Total Revenues

130,839.0

99,465.0

131,985.0

161,378.0

195,538.0

Total Revenues % Chg.

2.3%

-24.0%

32.7%

22.3%

21.2%

Cost of Goods Sold, Total

89,337.0

64,495.0

91,107.0

111,147.0

133,826.0

Gross Profit

41,502.0

34,970.0

40,878.0

50,231.0

61,712.0

Selling General & Admin Expenses, Total

16,053.0

14,200.0

16,507.0

18,468.0

20,130.0

Depreciation & Amortization

1,989.0

1,912.0

2,951.0

3,171.0

3,208.0

Other Operating Expenses

10,264.0

8,264.0

9,253.0

12,883.0

16,710.0

Other Operating Expenses, Total

28,306.0

24,376.0

28,711.0

34,522.0

40,048.0

Operating Income

13,196.0

10,594.0

12,167.0

15,709.0

21,664.0

Interest Expense, Total

-116.0

-295.0

-241.0

-358.0

-228.0

Interest And Investment Income

3,419.0

2,965.0

2,063.0

2,424.0

—

Net Interest Expenses

3,303.0

2,670.0

1,822.0

2,066.0

-228.0

Income (Loss) On Equity Invest.

—

—

—

—

-1.0

Currency Exchange Gains (Loss)

829.0

-232.0

26.0

-1,307.0

—

Other Non Operating Income (Expenses)

61.0

182.0

175.0

417.0

4,962.0

EBT, Excl. Unusual Items

17,389.0

13,214.0

14,190.0

16,885.0

26,397.0

Restructuring Charges

-753.0

—

—

—

—

Merger & Related Restructuring Charges

—

—

-36.0

—

—

Gain (Loss) On Sale Of Assets

505.0

2.0

24.0

232.0

—

Asset Writedown

—

—

—

—

—

Other Unusual Items

—

-2,847.0

-251.0

—

—

EBT, Incl. Unusual Items

17,141.0

10,369.0

13,927.0

17,117.0

26,397.0

Income Tax Expense

5,785.0

2,674.0

3,629.0

4,498.0

6,778.0

Earnings From Continuing Operations

11,356.0

7,695.0

10,298.0

12,619.0

19,619.0

Earnings Of Discontinued Operations

-362.0

-9.0

590.0

2,811.0

—

Minority Interest

—

—

-1.0

-1.0

-10.0

Net Income

10,994.0

7,686.0

10,887.0

15,429.0

19,609.0

Net Income to Common Incl Extra Items

10,994.0

7,686.0

10,887.0

15,429.0

19,609.0

Net Income to Common Excl. Extra Items

11,356.0

7,695.0

10,297.0

12,618.0

19,609.0

Total Shares Outstanding

356.1

356.1

356.1

356.1

356.0

Weighted Avg. Shares Outstanding

356.1

356.1

356.1

356.1

355.9

Weighted Avg. Shares Outstanding Dil

356.1

356.1

356.1

356.1

355.9

EPS

30.9

21.6

30.6

43.3

55.1

EPS Diluted

30.9

21.6

30.6

43.3

55.1

EBITDA

15,185.0

12,506.0

15,163.0

18,215.0

24,872.0