Tata Consultancy Services Limited (TCS)

Basic

  • Market Cap

    ₹12.85T

  • EV

    ₹12.38T

  • Shares Out

    3,659.05M

  • Revenue

    ₹2,364.64B

  • Employees

    608,985

Margins

  • Gross

    41.36%

  • EBITDA

    25.54%

  • Operating

    24.11%

  • Pre-Tax

    25.52%

  • Net

    18.88%

  • FCF

    17.56%

Returns (5Yr Avg)

  • ROA

    21.75%

  • ROE

    40.11%

  • ROCE

    46.24%

  • ROIC

    49.35%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹3,685.82

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹646.24

  • Earnings (Dil)

    ₹122.04

  • FCF

    ₹113.51

  • Book Value

    ₹275.16

Growth (CAGR)

  • Rev 3Yr

    14.32%

  • Rev 5Yr

    12.01%

  • Rev 10Yr

    12.71%

  • Dil EPS 3Yr

    14.32%

  • Dil EPS 5Yr

    10.25%

  • Dil EPS 10Yr

    11.83%

  • Rev Fwd 2Yr

    8.53%

  • EBITDA Fwd 2Yr

    9.17%

  • EPS Fwd 2Yr

    10.81%

  • EPS LT Growth Est

    17.4%

Dividends

  • Yield

    —

  • Payout

    40.97%

  • DPS

    ₹50

  • DPS Growth 3Yr

    7.72%

  • DPS Growth 5Yr

    13.97%

  • DPS Growth 10Yr

    15.34%

  • DPS Growth Fwd 2Yr

    2.18%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

1,464,630.0

1,569,490.0

1,641,770.0

1,917,540.0

2,254,580.0

2,364,640.0

Total Revenues % Chg.

19.0%

7.2%

4.6%

16.8%

17.6%

13.9%

Cost of Goods Sold, Total

805,160.0

878,570.0

932,760.0

1,087,170.0

1,294,030.0

1,386,560.0

Gross Profit

659,470.0

690,920.0

709,010.0

830,370.0

960,550.0

978,080.0

Selling General & Admin Expenses, Total

42,620.0

27,020.0

21,310.0

21,390.0

26,550.0

29,200.0

Provision for Bad Debts

—

—

—

—

—

—

Depreciation & Amortization

20,560.0

35,290.0

40,650.0

46,040.0

50,220.0

50,610.0

Other Operating Expenses

221,730.0

242,800.0

222,230.0

278,500.0

341,410.0

328,170.0

Other Operating Expenses, Total

284,910.0

305,110.0

284,190.0

345,930.0

418,180.0

407,980.0

Operating Income

374,560.0

385,810.0

424,820.0

484,440.0

542,370.0

570,100.0

Interest Expense, Total

-1,980.0

-9,240.0

-6,370.0

-7,840.0

-7,790.0

-7,540.0

Interest And Investment Income

27,800.0

35,720.0

25,120.0

26,670.0

32,630.0

39,350.0

Net Interest Expenses

25,820.0

26,480.0

18,750.0

18,830.0

24,840.0

31,810.0

Currency Exchange Gains (Loss)

9,670.0

7,270.0

2,480.0

10,450.0

-1,590.0

-2,250.0

Other Non Operating Income (Expenses)

470.0

190.0

560.0

870.0

970.0

790.0

EBT, Excl. Unusual Items

410,520.0

419,750.0

446,610.0

514,590.0

566,590.0

600,450.0

Gain (Loss) On Sale Of Investments

4,270.0

2,140.0

2,040.0

1,980.0

2,240.0

2,890.0

Gain (Loss) On Sale Of Assets

840.0

460.0

130.0

230.0

260.0

220.0

Legal Settlements

—

—

-12,180.0

—

—

—

Other Unusual Items

—

130.0

1,000.0

70.0

-20.0

-20.0

EBT, Incl. Unusual Items

415,630.0

422,480.0

437,600.0

516,870.0

569,070.0

603,540.0

Income Tax Expense

100,010.0

98,010.0

111,980.0

132,380.0

146,040.0

155,350.0

Earnings From Continuing Operations

315,620.0

324,470.0

325,620.0

384,490.0

423,030.0

448,190.0

Minority Interest

-900.0

-1,070.0

-1,320.0

-1,220.0

-1,560.0

-1,650.0

Net Income

314,720.0

323,400.0

324,300.0

383,270.0

421,470.0

446,540.0

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

314,720.0

323,400.0

324,300.0

383,270.0

421,470.0

446,540.0

Net Income to Common Excl. Extra Items

314,720.0

323,400.0

324,300.0

383,270.0

421,470.0

446,540.0

Total Shares Outstanding

3,752.4

3,752.4

3,699.1

3,659.1

3,659.1

3,659.1

Weighted Avg. Shares Outstanding

3,789.7

3,752.4

3,740.1

3,698.8

3,659.1

3,659.1

Weighted Avg. Shares Outstanding Dil

3,789.7

3,752.4

3,740.1

3,698.8

3,659.1

3,659.1

EPS

83.0

86.2

86.7

103.6

115.2

122.0

EPS Diluted

83.0

86.2

86.7

103.6

115.2

122.0

EBITDA

395,120.0

408,420.0

450,470.0

514,880.0

576,250.0

603,830.0