Tech Mahindra Limited (TECHM)

Basic

  • Market Cap

    ₹1,076.3B

  • EV

    ₹1,045.74B

  • Shares Out

    881.78M

  • Revenue

    ₹534.76B

  • Employees

    150,604

Margins

  • Gross

    31.4%

  • EBITDA

    11.32%

  • Operating

    8.8%

  • Pre-Tax

    9.13%

  • Net

    6.73%

  • FCF

    8.28%

Returns (5Yr Avg)

  • ROA

    8.95%

  • ROE

    19.47%

  • ROCE

    19.95%

  • ROIC

    16.94%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹1,114.62

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹605.27

  • Earnings (Dil)

    ₹40.58

  • FCF

    ₹49.9

  • Book Value

    ₹298.93

Growth (CAGR)

  • Rev 3Yr

    12.44%

  • Rev 5Yr

    10.31%

  • Rev 10Yr

    15.58%

  • Dil EPS 3Yr

    -3.62%

  • Dil EPS 5Yr

    -2.59%

  • Dil EPS 10Yr

    3.88%

  • Rev Fwd 2Yr

    2.62%

  • EBITDA Fwd 2Yr

    2.87%

  • EPS Fwd 2Yr

    4.6%

  • EPS LT Growth Est

    10.77%

Dividends

  • Yield

    —

  • Payout

    107.96%

  • DPS

    ₹44

  • DPS Growth 3Yr

    106.46%

  • DPS Growth 5Yr

    17.98%

  • DPS Growth 10Yr

    38.3%

  • DPS Growth Fwd 2Yr

    -0.87%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

347,421.0

368,677.0

378,551.0

446,460.0

532,902.0

534,757.0

Total Revenues % Chg.

12.9%

6.1%

2.7%

17.9%

19.4%

8.2%

Cost of Goods Sold, Total

222,145.0

242,508.0

247,932.0

297,869.0

363,129.0

366,817.0

Gross Profit

125,276.0

126,169.0

130,619.0

148,591.0

169,773.0

167,940.0

Selling General & Admin Expenses, Total

5,950.0

3,485.0

1,799.0

2,202.0

2,744.0

2,744.0

Provision for Bad Debts

1,626.0

1,172.0

1,842.0

630.0

1,761.0

1,761.0

Depreciation & Amortization

11,292.0

14,458.0

14,577.0

15,204.0

19,567.0

19,006.0

Other Operating Expenses

54,039.0

63,859.0

58,101.0

65,144.0

84,676.0

97,382.0

Other Operating Expenses, Total

72,907.0

82,974.0

76,319.0

83,180.0

108,748.0

120,893.0

Operating Income

52,369.0

43,195.0

54,300.0

65,411.0

61,025.0

47,047.0

Interest Expense, Total

-1,117.0

-1,537.0

-1,466.0

-1,411.0

-2,898.0

-3,877.0

Interest And Investment Income

2,320.0

2,775.0

3,256.0

995.0

1,078.0

5,222.0

Net Interest Expenses

1,203.0

1,238.0

1,790.0

-416.0

-1,820.0

1,345.0

Income (Loss) On Equity Invest.

-655.0

-55.0

12.0

28.0

-290.0

-147.0

Currency Exchange Gains (Loss)

121.0

3,022.0

975.0

5,633.0

2,990.0

3,405.0

Other Non Operating Income (Expenses)

-121.0

1,722.0

622.0

1,219.0

3,826.0

-297.0

EBT, Excl. Unusual Items

52,917.0

49,122.0

57,699.0

71,875.0

65,731.0

51,353.0

Impairment of Goodwill

—

-1,456.0

-507.0

—

-2,370.0

-3,621.0

Gain (Loss) On Sale Of Investments

2,361.0

2,063.0

1,593.0

2,583.0

1,052.0

1,052.0

Gain (Loss) On Sale Of Assets

154.0

1,568.0

744.0

63.0

42.0

42.0

Asset Writedown

—

-719.0

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

55,432.0

50,578.0

59,529.0

74,521.0

64,455.0

48,826.0

Income Tax Expense

12,544.0

11,604.0

15,999.0

18,220.0

15,885.0

12,634.0

Earnings From Continuing Operations

42,888.0

38,974.0

43,530.0

56,301.0

48,570.0

36,192.0

Minority Interest

88.0

1,356.0

750.0

-640.0

-257.0

-185.0

Net Income

42,976.0

40,330.0

44,280.0

55,661.0

48,313.0

36,007.0

Net Income to Common Incl Extra Items

42,976.0

40,330.0

44,280.0

55,661.0

48,313.0

36,007.0

Net Income to Common Excl. Extra Items

42,976.0

40,330.0

44,280.0

55,661.0

48,313.0

36,007.0

Total Shares Outstanding

887.3

871.5

874.0

877.6

879.9

883.5

Weighted Avg. Shares Outstanding

886.6

872.7

874.4

879.0

882.2

883.5

Weighted Avg. Shares Outstanding Dil

900.6

879.6

882.2

886.2

885.8

887.3

EPS

48.5

46.2

50.6

63.3

54.8

40.8

EPS Diluted

47.7

45.8

50.2

62.8

54.5

40.6

EBITDA

62,341.0

53,180.0

63,950.0

75,392.0

75,065.0

60,526.0