NetApp, Inc. (NTAP)
Select a metric from the list below to chart it
Apr '96
Apr '01
Apr '06
Apr '11
Apr '16
Apr '21
| Income Statement | Apr '14 | Apr '15 | Apr '16 | Apr '17 | Apr '18 | Apr '19 | Apr '20 | Apr '21 | Apr '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,325.1 | 6,122.7 | 5,546.0 | 5,519.0 | 5,911.0 | 6,146.0 | 5,412.0 | 5,744.0 | 6,318.0 | 6,461.0 | |
| Revenue % Chg. | -0.1% | -3.2% | -9.4% | -0.5% | 7.1% | 4.0% | -11.9% | 6.1% | 10.0% | 4.3% | |
| Cost of Revenue | 2,406.0 | 2,289.5 | 2,173.0 | 2,129.0 | 2,212.0 | 2,201.0 | 1,789.0 | 1,929.0 | 2,098.0 | 2,238.0 | |
| Cost of Revenue % Chg. | -6.4% | -4.8% | -5.1% | -2.0% | 3.9% | -0.5% | -18.7% | 7.8% | 8.8% | 10.4% | |
| Gross Profit | 3,919.1 | 3,833.2 | 3,373.0 | 3,390.0 | 3,699.0 | 3,945.0 | 3,623.0 | 3,815.0 | 4,220.0 | 4,223.0 | |
| Gross Profit % Chg. | 4.2% | -2.2% | -12.0% | 0.5% | 9.1% | 6.7% | -8.2% | 5.3% | 10.6% | 1.4% | |
| Gross Profit Margin | 62.0% | 62.6% | 60.8% | 61.4% | 62.6% | 64.2% | 66.9% | 66.4% | 66.8% | 65.4% | |
| Gross Profit Margin % Chg. | 4.3% | 1.0% | -2.9% | 1.0% | 1.9% | 2.6% | 4.3% | -0.8% | 0.6% | -2.8% | |
| R&D Expenses | 917.3 | 919.3 | 861.0 | 779.0 | 783.0 | 827.0 | 847.0 | 881.0 | 881.0 | 948.0 | |
| R&D Expenses % Chg. | 1.4% | 0.2% | -6.3% | -9.5% | 0.5% | 5.6% | 2.4% | 4.0% | — | 9.3% | |
| Selling, General, & Admin Expenses | 2,179.2 | 2,197.4 | 2,099.0 | 1,904.0 | 2,009.0 | 1,935.0 | 1,848.0 | 2,001.0 | 2,136.0 | 2,137.0 | |
| Selling, General, & Admin Expenses % Chg. | -3.0% | 0.8% | -4.5% | -9.3% | 5.5% | -3.7% | -4.5% | 8.3% | 6.7% | 1.9% | |
| Operating Income | 734.3 | 716.5 | 348.0 | 665.0 | 1,125.0 | 1,221.0 | 945.0 | 1,031.0 | 1,157.0 | 1,002.0 | |
| Operating Income % Chg. | 20.8% | -2.4% | -51.4% | 91.1% | 69.2% | 8.5% | -22.6% | 9.1% | 12.2% | -24.0% | |
| Operating Income Margin | 11.6% | 11.7% | 6.3% | 12.0% | 19.0% | 19.9% | 17.5% | 17.9% | 18.3% | 15.5% | |
| Operating Income Margin % Chg. | 21.0% | 0.8% | -46.4% | 92.0% | 58.0% | 4.4% | -12.1% | 2.8% | 2.0% | -27.2% | |
| Total Other Income/Expenses Net | 6.4 | -3.7 | -3.0 | — | 41.0 | 47.0 | -1.0 | -69.0 | -62.0 | 22.0 | |
| Total Other Income/Expenses Net % Chg. | — | — | 18.9% | — | — | 14.6% | — | 6800.0% | 10.1% | — | |
| Income Before Tax | 740.7 | 712.8 | 345.0 | 665.0 | 1,166.0 | 1,268.0 | 944.0 | 962.0 | 1,095.0 | 1,024.0 | |
| Income Before Tax % Chg. | 30.7% | -3.8% | -51.6% | 92.8% | 75.3% | 8.7% | -25.6% | 1.9% | 13.8% | -18.7% | |
| Income Before Tax Margin | 11.7% | 11.6% | 6.2% | 12.0% | 19.7% | 20.6% | 17.4% | 16.7% | 17.3% | 15.8% | |
| Income Before Tax Margin % Chg. | 30.9% | -0.6% | -46.6% | 93.7% | 63.7% | 4.6% | -15.5% | -4.0% | 3.5% | -22.0% | |
| Income Tax Expense | 103.2 | 152.9 | 116.0 | 156.0 | 1,090.0 | 99.0 | 125.0 | 232.0 | 158.0 | -264.0 | |
| Income Tax Expense % Chg. | 68.4% | 48.2% | -24.1% | 34.5% | 598.7% | -90.9% | 26.3% | 85.6% | -31.9% | — | |
| Net Income | 637.5 | 559.9 | 229.0 | 509.0 | 76.0 | 1,169.0 | 819.0 | 730.0 | 937.0 | 1,288.0 | |
| Net Income % Chg. | 26.2% | -12.2% | -59.1% | 122.3% | -85.1% | 1438.2% | -29.9% | -10.9% | 28.4% | 27.3% | |
| Net Income Margin | 10.1% | 9.1% | 4.1% | 9.2% | 1.3% | 19.0% | 15.1% | 12.7% | 14.8% | 19.9% | |
| Net Income Margin % Chg. | 26.3% | -9.3% | -54.8% | 123.4% | -86.1% | 1379.3% | -20.4% | -16.0% | 16.7% | 22.0% | |
| Weighted Avg. Shares Out | 340.3 | 315.5 | 294.0 | 275.0 | 268.0 | 254.0 | 230.0 | 222.0 | 223.0 | 219.0 | |
| Weighted Avg. Shares Out % Chg. | -5.9% | -7.3% | -6.8% | -6.5% | -2.5% | -5.2% | -9.4% | -3.5% | 0.5% | -1.7% | |
| EPS | 1.9 | 1.8 | 0.8 | 1.9 | 0.3 | 4.6 | 3.6 | 3.3 | 4.2 | 5.9 | |
| EPS % Chg. | 33.6% | -5.3% | -55.9% | 137.2% | -84.9% | 1542.9% | -22.6% | -7.6% | 27.7% | 30.0% | |
| Weighted Avg. Shares Out Dil | 347.9 | 320.7 | 297.0 | 281.0 | 276.0 | 259.0 | 233.0 | 226.0 | 229.0 | 223.0 | |
| Weighted Avg. Shares Out Dil % Chg. | -5.5% | -7.8% | -7.4% | -5.4% | -1.8% | -6.2% | -10.0% | -3.0% | 1.3% | -2.6% | |
| EPS Diluted | 1.8 | 1.8 | 0.8 | 1.8 | 0.3 | 4.5 | 3.5 | 3.2 | 4.1 | 5.8 | |
| EPS Diluted % Chg. | 33.6% | -4.4% | -56.0% | 135.1% | -84.5% | 1510.7% | -22.0% | -8.2% | 26.6% | 31.4% | |
| Interest Income | 34.9 | 36.6 | 46.0 | 44.0 | 79.0 | 88.0 | 48.0 | 9.0 | 7.0 | — | |
| Interest Income % Chg. | -17.3% | 4.9% | 25.7% | -4.3% | 79.5% | 11.4% | -45.5% | -81.3% | -22.2% | — | |
| Interest Expense | 36.1 | 42.0 | 49.0 | 52.0 | 62.0 | 58.0 | 55.0 | 74.0 | 73.0 | — | |
| Interest Expense % Chg. | -60.6% | 16.3% | 16.7% | 6.1% | 19.2% | -6.5% | -5.2% | 34.5% | -1.4% | — | |
| EBIT | 739.5 | 707.4 | 342.0 | 657.0 | 1,183.0 | 1,298.0 | 937.0 | 897.0 | 1,029.0 | 1,024.0 | |
| EBIT % Chg. | 43.0% | -4.3% | -51.7% | 92.1% | 80.1% | 9.7% | -27.8% | -4.3% | 14.7% | -14.1% | |
| EBIT Margin | 11.7% | 11.6% | 6.2% | 11.9% | 20.0% | 21.1% | 17.3% | 15.6% | 16.3% | 15.8% | |
| EBIT Margin % Chg. | 43.2% | -1.2% | -46.6% | 93.0% | 68.1% | 5.5% | -18.0% | -9.8% | 4.3% | -17.7% | |
| Depreciation & Amortization | 334.1 | 307.2 | 279.0 | 226.0 | 198.0 | 197.0 | 193.0 | 207.0 | 194.0 | 233.0 | |
| Depreciation & Amortization % Chg. | -3.0% | -8.1% | -9.2% | -19.0% | -12.4% | -0.5% | -2.0% | 7.3% | -6.3% | 22.0% | |
| EBITDA | 1,073.6 | 1,014.6 | 621.0 | 883.0 | 1,381.0 | 1,495.0 | 1,130.0 | 1,104.0 | 1,223.0 | 1,257.0 | |
| EBITDA % Chg. | 24.6% | -5.5% | -38.8% | 42.2% | 56.4% | 8.3% | -24.4% | -2.3% | 10.8% | -9.1% | |
| EBITDA Margin | 17.0% | 16.6% | 11.2% | 16.0% | 23.4% | 24.3% | 20.9% | 19.2% | 19.4% | 19.5% | |
| EBITDA Margin % Chg. | 24.7% | -2.4% | -32.4% | 42.9% | 46.0% | 4.1% | -14.2% | -7.9% | 0.7% | -12.9% |