Nutrien Ltd. (NTR)

Growth

Revenue 5Y29.65%
Revenue 3Y15.68%
EPS 5Y41.89%
EPS 3Y-1.08%
Dividend 5Y-5.32%
Dividend 3Y6.39%

Capital Efficiency

ROIC17.29%
ROE19.95%
ROA9.05%
ROTA9.44%

Capital Structure

Market Cap42.95B
EV55.80B
Cash823M
Current Ratio1.15
Debt/Equity0.52
Net Debt/EBITDA1.44
Show More

Income Statement

Select a metric from the list below to chart it

Dec '88
Dec '95
Dec '02
Dec '09
Dec '16
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
7,305.0
7,115.0
6,279.0
4,456.0
4,547.0
19,636.0
20,023.0
20,908.0
27,712.0
29,136.0
Revenue % Chg.
-7.8%
-2.6%
-11.7%
-29.0%
2.0%
331.8%
2.0%
4.4%
32.5%
28.2%
Cost of Revenue
4,515.0
4,468.0
4,010.0
3,626.0
3,872.0
14,244.0
14,582.0
15,669.0
18,303.0
17,246.0
Cost of Revenue % Chg.
-0.0%
-1.0%
-10.3%
-9.6%
6.8%
267.9%
2.4%
7.5%
16.8%
4.7%
Gross Profit
2,790.0
2,647.0
2,269.0
830.0
675.0
5,392.0
5,441.0
5,239.0
9,409.0
11,890.0
Gross Profit % Chg.
-18.2%
-5.1%
-14.3%
-63.4%
-18.7%
698.8%
0.9%
-3.7%
79.6%
90.3%
Gross Profit Margin
38.2%
37.2%
36.1%
18.6%
14.8%
27.5%
27.2%
25.1%
34.0%
40.8%
Gross Profit Margin % Chg.
-11.2%
-2.6%
-2.9%
-48.5%
-20.3%
85.0%
-1.0%
-7.8%
35.5%
48.4%
Selling, General, & Admin Expenses
223.0
245.0
239.0
212.0
214.0
2,876.0
3,013.0
3,311.0
3,817.0
3,989.0
Selling, General, & Admin Expenses % Chg.
4.7%
9.9%
-2.4%
-11.3%
0.9%
1243.9%
4.8%
9.9%
15.3%
12.7%
Other Expenses
215.0
275.0
349.0
141.0
171.0
301.0
346.0
237.0
457.0
889.0
Other Expenses % Chg.
8.6%
27.9%
26.9%
-59.6%
21.3%
76.0%
15.0%
-31.5%
92.8%
199.3%
Operating Income
2,616.0
2,348.0
1,913.0
582.0
209.0
414.0
1,862.0
902.0
4,781.0
6,795.0
Operating Income % Chg.
-13.3%
-10.2%
-18.5%
-69.6%
-64.1%
98.1%
349.8%
-51.6%
430.0%
325.0%
Operating Income Margin
35.8%
33.0%
30.5%
13.1%
4.6%
2.1%
9.3%
4.3%
17.3%
23.3%
Operating Income Margin % Chg.
-6.0%
-7.8%
-7.7%
-57.1%
-64.8%
-54.1%
341.1%
-53.6%
299.9%
231.5%
Total Other Income/Expenses Net
-144.0
-184.0
-192.0
-216.0
-238.0
-538.0
-554.0
-520.0
-613.0
-319.0
Total Other Income/Expenses Net % Chg.
26.3%
27.8%
4.3%
12.5%
10.2%
126.1%
3.0%
6.1%
17.9%
37.9%
Income Before Tax
2,472.0
2,164.0
1,721.0
366.0
-29.0
-124.0
1,308.0
382.0
4,168.0
6,476.0
Income Before Tax % Chg.
-14.9%
-12.5%
-20.5%
-78.7%
-
327.6%
-
-70.8%
991.1%
496.9%
Income Before Tax Margin
33.8%
30.4%
27.4%
8.2%
-0.6%
-0.6%
6.5%
1.8%
15.0%
22.2%
Income Before Tax Margin % Chg.
-7.7%
-10.1%
-9.9%
-70.0%
-
1.0%
-
-72.0%
723.2%
365.6%
Income Tax Expense
687.0
628.0
451.0
43.0
-183.0
-93.0
316.0
-77.0
989.0
1,575.0
Income Tax Expense % Chg.
-16.8%
-8.6%
-28.2%
-90.5%
-
49.2%
-
-
-
1331.8%
Net Income
1,785.0
1,536.0
1,270.0
323.0
327.0
3,573.0
992.0
459.0
3,153.0
4,873.0
Net Income % Chg.
-14.1%
-13.9%
-17.3%
-74.6%
1.2%
992.7%
-72.2%
-53.7%
586.9%
405.5%
Net Income Margin
24.4%
21.6%
20.2%
7.2%
7.2%
18.2%
5.0%
2.2%
11.4%
16.7%
Net Income Margin % Chg.
-6.8%
-11.7%
-6.3%
-64.2%
-0.8%
153.0%
-72.8%
-55.7%
418.3%
294.3%
Weighted Avg. Shares Out
345.8
335.2
333.7
335.6
336.0
624.9
582.3
569.7
569.7
556.5
Weighted Avg. Shares Out % Chg.
0.5%
-3.1%
-0.5%
0.6%
0.1%
86.0%
-6.8%
-2.2%
0.0%
-2.3%
EPS
5.2
4.6
3.8
1.0
1.0
5.7
1.7
0.8
5.5
8.8
EPS % Chg.
-14.9%
-11.2%
-16.9%
-73.7%
-2.5%
486.7%
-70.3%
-52.4%
582.7%
424.4%
Weighted Avg. Shares Out Dil
349.6
337.8
334.9
335.8
336.1
624.9
583.1
569.7
571.3
558.2
Weighted Avg. Shares Out Dil % Chg.
-0.2%
-3.4%
-0.9%
0.3%
0.1%
85.9%
-6.7%
-2.3%
0.3%
-2.1%
EPS Diluted
5.1
4.6
3.8
1.0
1.0
5.7
1.7
0.8
5.5
8.8
EPS Diluted % Chg.
-13.9%
-10.8%
-16.5%
-73.7%
-2.5%
486.7%
-70.3%
-52.4%
581.5%
423.2%
Interest Income
3.0
1.0
2.0
3.0
2.0
17.0
5.0
1.0
8.0
-
Interest Income % Chg.
-25.0%
-66.7%
100.0%
50.0%
-33.3%
750.0%
-70.6%
-80.0%
700.0%
-
Interest Expense
134.0
170.0
181.0
205.0
223.0
504.0
505.0
488.0
488.0
488.0
Interest Expense % Chg.
26.4%
26.9%
6.5%
13.3%
8.8%
126.0%
0.2%
-3.4%
-
5.9%
EBIT
2,341.0
1,995.0
1,542.0
164.0
-250.0
-611.0
808.0
-105.0
3,688.0
5,988.0
EBIT % Chg.
-16.5%
-14.8%
-22.7%
-89.4%
-
144.4%
-
-
-
859.6%
EBIT Margin
32.0%
28.0%
24.6%
3.7%
-5.5%
-3.1%
4.0%
-0.5%
13.3%
20.6%
EBIT Margin % Chg.
-9.4%
-12.5%
-12.4%
-85.0%
-
43.4%
-
-
-
648.5%
Depreciation & Amortization
666.0
701.0
685.0
695.0
692.0
1,592.0
1,799.0
1,989.0
1,951.0
1,973.0
Depreciation & Amortization % Chg.
15.2%
5.3%
-2.3%
1.5%
-0.4%
130.1%
13.0%
10.6%
-1.9%
0.5%
EBITDA
3,007.0
2,696.0
2,227.0
859.0
442.0
981.0
2,607.0
1,884.0
5,639.0
7,961.0
EBITDA % Chg.
-11.1%
-10.3%
-17.4%
-61.4%
-48.5%
121.9%
165.7%
-27.7%
199.3%
207.6%
EBITDA Margin
41.2%
37.9%
35.5%
19.3%
9.7%
5.0%
13.0%
9.0%
20.3%
27.3%
EBITDA Margin % Chg.
-3.5%
-7.9%
-6.4%
-45.6%
-49.6%
-48.6%
160.6%
-30.8%
125.8%
139.9%