Revenue | | 208.0 | 359.5 | 359.9 | 1,145.2 | 1,550.8 |
Revenue % Chg. | | - | 72.9% | 0.1% | 218.2% | - |
Selling, General, & Admin Expenses | | 114.5 | 288.7 | 366.6 | 813.3 | 979.7 |
Selling, General, & Admin Expenses % Chg. | | - | 152.2% | 27.0% | 121.8% | - |
Other Expenses | | -7.3 | -19.9 | -9.5 | -4.1 | -8.7 |
Other Expenses % Chg. | | - | 171.6% | 52.1% | 57.0% | - |
Income Before Tax | | -33.4 | -129.3 | -193.2 | -170.2 | -218.9 |
Income Before Tax % Chg. | | - | 287.1% | 49.4% | 11.9% | - |
Income Before Tax Margin | | -16.1% | -36.0% | -53.7% | -14.9% | -14.1% |
Income Before Tax Margin % Chg. | | - | 123.9% | 49.2% | 72.3% | - |
Income Tax Expense | | -4.8 | -36.8 | -21.7 | -4.8 | -19.1 |
Income Tax Expense % Chg. | | - | 662.7% | 41.0% | 77.7% | - |
Net Income | | -28.6 | -92.5 | -171.5 | -165.0 | -199.5 |
Net Income % Chg. | | - | 223.7% | 85.3% | 3.8% | - |
Net Income Margin | | -13.7% | -25.7% | -47.6% | -14.4% | -12.9% |
Net Income Margin % Chg. | | - | 87.3% | 85.1% | 69.8% | - |
Weighted Avg. Shares Out | | 4,608.7 | 4,608.7 | 4,608.7 | 1,602.1 | 4,627.5 |
Weighted Avg. Shares Out % Chg. | | - | - | - | -65.2% | - |
EPS | | -0.0 | -0.0 | -0.0 | -0.1 | -0.0 |
EPS % Chg. | | - | 223.7% | 84.3% | 178.4% | - |
Weighted Avg. Shares Out Dil | | 4,608.7 | 4,608.7 | 4,608.7 | 1,602.1 | 4,662.5 |
Weighted Avg. Shares Out Dil % Chg. | | - | - | - | -65.2% | - |
EPS Diluted | | -0.0 | -0.0 | -0.0 | -0.1 | -0.0 |
EPS Diluted % Chg. | | - | 223.7% | 84.3% | 178.4% | - |
Interest Income | | 161.6 | 337.9 | 382.9 | 1,046.7 | 1,811.4 |
Interest Income % Chg. | | - | 109.1% | 13.3% | 173.4% | - |
Interest Expense | | 45.4 | 109.7 | 215.1 | 367.3 | 857.6 |
Interest Expense % Chg. | | - | 141.5% | 96.1% | 70.8% | - |
EBIT | | 82.7 | 98.9 | -25.3 | 509.2 | 734.9 |
EBIT % Chg. | | - | 19.5% | - | - | - |
EBIT Margin | | 39.8% | 27.5% | -7.0% | 44.5% | 47.4% |
EBIT Margin % Chg. | | - | -30.9% | - | - | - |
Depreciation & Amortization | | 1.1 | 5.1 | 7.4 | 17.3 | 23.4 |
Depreciation & Amortization % Chg. | | - | 373.7% | 46.4% | 133.4% | - |
EBITDA | | 83.8 | 103.9 | -17.9 | 526.6 | 758.2 |
EBITDA % Chg. | | - | 24.0% | - | - | - |
EBITDA Margin | | 40.3% | 28.9% | -5.0% | 46.0% | 48.9% |
EBITDA Margin % Chg. | | - | -28.3% | - | - | - |