Nucor Corporation (NUE)

Growth

Revenue 5Y19.88%
Revenue 3Y16.53%
EPS 5Y56.65%
EPS 3Y46.50%
Dividend 5Y2.03%
Dividend 3Y2.69%

Capital Efficiency

ROIC43.19%
ROE53.98%
ROA26.82%
ROTA29.99%

Capital Structure

Market Cap42.31B
EV45.97B
Cash3.05B
Current Ratio3.10
Debt/Equity0.41
Net Debt/EBITDA0.29
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
19,052.0
21,105.1
16,439.3
16,208.1
20,252.4
25,067.3
22,588.9
20,139.7
36,483.9
43,152.9
Revenue % Chg.
-1.9%
10.8%
-22.1%
-1.4%
25.0%
23.8%
-9.9%
-10.8%
81.2%
37.5%
Cost of Revenue
17,641.4
19,198.6
14,858.0
14,182.2
17,683.0
20,771.9
19,909.8
17,911.7
25,458.5
29,223.9
Cost of Revenue % Chg.
-1.5%
8.8%
-22.6%
-4.5%
24.7%
17.5%
-4.2%
-10.0%
42.1%
26.2%
Gross Profit
1,410.6
1,906.5
1,581.3
2,025.9
2,569.4
4,295.4
2,679.1
2,228.0
11,025.4
13,929.0
Gross Profit % Chg.
-6.8%
35.2%
-17.1%
28.1%
26.8%
67.2%
-37.6%
-16.8%
394.9%
69.4%
Gross Profit Margin
7.4%
9.0%
9.6%
12.5%
12.7%
17.1%
11.9%
11.1%
30.2%
32.3%
Gross Profit Margin % Chg.
-5.0%
22.0%
6.5%
29.9%
1.5%
35.1%
-30.8%
-6.7%
173.2%
23.2%
Selling, General, & Admin Expenses
481.9
546.2
459.0
596.8
687.5
860.7
711.2
615.0
1,706.6
2,076.4
Selling, General, & Admin Expenses % Chg.
5.9%
13.3%
-16.0%
30.0%
15.2%
25.2%
-17.4%
-13.5%
177.5%
52.8%
Operating Income
928.7
1,360.3
1,122.3
1,429.1
1,881.9
3,434.7
1,967.8
1,612.9
9,318.8
11,852.6
Operating Income % Chg.
-12.3%
46.5%
-17.5%
27.3%
31.7%
82.5%
-42.7%
-18.0%
477.8%
72.7%
Operating Income Margin
4.9%
6.4%
6.8%
8.8%
9.3%
13.7%
8.7%
8.0%
25.5%
27.5%
Operating Income Margin % Chg.
-10.5%
32.2%
5.9%
29.2%
5.4%
47.5%
-36.4%
-8.1%
218.9%
25.6%
Total Other Income/Expenses Net
-137.6
-155.8
-413.0
-130.5
-131.9
-205.3
-185.0
-777.4
-117.9
-133.4
Total Other Income/Expenses Net % Chg.
33.1%
13.2%
165.2%
68.4%
1.1%
55.6%
9.9%
320.1%
84.8%
70.4%
Income Before Tax
791.1
1,204.6
709.2
1,298.7
1,750.0
3,229.4
1,782.8
835.5
9,200.9
11,719.2
Income Before Tax % Chg.
-7.2%
52.3%
-41.1%
83.1%
34.8%
84.5%
-44.8%
-53.1%
1001.2%
82.8%
Income Before Tax Margin
4.2%
5.7%
4.3%
8.0%
8.6%
12.9%
7.9%
4.1%
25.2%
27.2%
Income Before Tax Margin % Chg.
-5.4%
37.4%
-24.4%
85.7%
7.8%
49.1%
-38.7%
-47.4%
507.9%
32.9%
Income Tax Expense
205.6
388.8
213.2
398.2
369.4
748.3
411.9
-0.5
2,078.5
2,625.7
Income Tax Expense % Chg.
-20.9%
89.1%
-45.2%
86.8%
-7.2%
102.6%
-45.0%
-
-
118.3%
Net Income
488.0
713.9
357.7
796.3
1,318.7
2,360.8
1,271.1
721.5
6,827.5
8,602.0
Net Income % Chg.
-3.3%
46.3%
-49.9%
122.6%
65.6%
79.0%
-46.2%
-43.2%
846.3%
72.9%
Net Income Margin
2.6%
3.4%
2.2%
4.9%
6.5%
9.4%
5.6%
3.6%
18.7%
19.9%
Net Income Margin % Chg.
-1.4%
32.1%
-35.7%
125.8%
32.5%
44.6%
-40.2%
-36.3%
422.4%
25.7%
Weighted Avg. Shares Out
319.1
319.8
320.6
319.6
320.0
315.9
305.0
303.2
290.5
268.6
Weighted Avg. Shares Out % Chg.
0.3%
0.2%
0.2%
-0.3%
0.1%
-1.3%
-3.4%
-0.6%
-4.2%
-9.9%
EPS
1.5
2.2
1.1
2.5
4.1
7.4
4.1
2.4
22.5
31.9
EPS % Chg.
-3.8%
46.1%
-50.0%
123.4%
65.7%
81.0%
-44.4%
-42.8%
850.2%
90.3%
Weighted Avg. Shares Out Dil
319.3
320.1
320.7
319.8
320.8
316.7
305.5
303.3
291.2
269.1
Weighted Avg. Shares Out Dil % Chg.
0.3%
0.3%
0.2%
-0.3%
0.3%
-1.3%
-3.5%
-0.7%
-4.0%
-9.9%
EPS Diluted
1.5
2.2
1.1
2.5
4.1
7.4
4.1
2.4
22.5
31.8
EPS Diluted % Chg.
-3.8%
46.1%
-50.0%
123.4%
65.3%
81.0%
-44.2%
-43.0%
854.3%
90.3%
Interest Income
5.1
4.9
4.0
11.9
13.7
25.7
35.9
13.4
-
-
Interest Income % Chg.
-54.3%
-4.0%
-17.9%
197.5%
14.8%
87.7%
39.7%
-62.7%
-
-
Interest Expense
152.0
174.1
177.5
181.2
187.3
161.3
157.4
166.6
158.9
202.3
Interest Expense % Chg.
-12.4%
14.6%
2.0%
2.0%
3.4%
-13.9%
-2.4%
5.9%
-4.7%
26.1%
EBIT
644.2
1,035.3
535.7
1,129.4
1,576.4
3,093.9
1,661.4
682.3
9,042.0
11,516.9
EBIT % Chg.
-6.7%
60.7%
-48.3%
110.8%
39.6%
96.3%
-46.3%
-58.9%
1225.1%
84.1%
EBIT Margin
3.4%
4.9%
3.3%
7.0%
7.8%
12.3%
7.4%
3.4%
24.8%
26.7%
EBIT Margin % Chg.
-4.9%
45.1%
-33.6%
113.8%
11.7%
58.6%
-40.4%
-53.9%
631.5%
33.9%
Depreciation & Amortization
610.2
724.4
700.0
687.1
727.1
719.6
734.7
785.5
864.6
1,015.7
Depreciation & Amortization % Chg.
0.5%
18.7%
-3.4%
-1.9%
5.8%
-1.0%
2.1%
6.9%
10.1%
23.8%
EBITDA
1,254.4
1,759.7
1,235.7
1,816.5
2,303.4
3,813.5
2,396.0
1,467.8
9,906.6
12,532.6
EBITDA % Chg.
-3.3%
40.3%
-29.8%
47.0%
26.8%
65.6%
-37.2%
-38.7%
574.9%
77.1%
EBITDA Margin
6.6%
8.3%
7.5%
11.2%
11.4%
15.2%
10.6%
7.3%
27.2%
29.0%
EBITDA Margin % Chg.
-1.4%
26.6%
-9.8%
49.1%
1.5%
33.8%
-30.3%
-31.3%
272.6%
28.8%