NVIDIA Corporation (NVDA)
Growth
Revenue 5Y27.56%
Revenue 3Y30.81%
EPS 5Y38.38%
EPS 3Y31.90%
Dividend 5Y5.80%
Dividend 3Y1.57%
Capital Efficiency
ROIC17.66%
ROE24.28%
ROA14.71%
ROTA15.42%
Capital Structure
Market Cap540.99B
EV549.94B
Cash2.80B
Current Ratio3.39
Debt/Equity0.47
Net Debt/EBITDA1.20
NVDA
Income Statement
Select a metric from the list below to chart it
Jan '99
Jan '04
Jan '09
Jan '14
Jan '19
| Income Statement | Jan '14 | Jan '15 | Jan '16 | Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,130.2 | 4,681.5 | 5,010.0 | 6,910.0 | 9,714.0 | 11,716.0 | 10,918.0 | 16,675.0 | 26,914.0 | 28,566.0 | |
| Revenue % Chg. | -3.5% | 13.3% | 7.0% | 37.9% | 40.6% | 20.6% | -6.8% | 52.7% | 61.4% | 17.7% | |
| Cost of Revenue | 1,862.4 | 2,082.0 | 2,199.0 | 2,847.0 | 3,892.0 | 4,545.0 | 4,150.0 | 6,279.0 | 9,439.0 | 12,044.0 | |
| Cost of Revenue % Chg. | -9.3% | 11.8% | 5.6% | 29.5% | 36.7% | 16.8% | -8.7% | 51.3% | 50.3% | 39.3% | |
| Gross Profit | 2,267.8 | 2,599.5 | 2,811.0 | 4,063.0 | 5,822.0 | 7,171.0 | 6,768.0 | 10,396.0 | 17,475.0 | 16,522.0 | |
| Gross Profit % Chg. | 1.9% | 14.6% | 8.1% | 44.5% | 43.3% | 23.2% | -5.6% | 53.6% | 68.1% | 5.7% | |
| Gross Profit Margin | 54.9% | 55.5% | 56.1% | 58.8% | 59.9% | 61.2% | 62.0% | 62.3% | 64.9% | 57.8% | |
| Gross Profit Margin % Chg. | 5.6% | 1.1% | 1.0% | 4.8% | 1.9% | 2.1% | 1.3% | 0.6% | 4.1% | -10.2% | |
| R&D Expenses | 1,335.8 | 1,359.7 | 1,331.0 | 1,463.0 | 1,797.0 | 2,376.0 | 2,829.0 | 3,924.0 | 5,268.0 | 6,853.0 | |
| R&D Expenses % Chg. | 16.4% | 1.8% | -2.1% | 9.9% | 22.8% | 32.2% | 19.1% | 38.7% | 34.3% | 38.5% | |
| Selling, General, & Admin Expenses | 435.7 | 480.8 | 602.0 | 663.0 | 815.0 | 991.0 | 1,093.0 | 1,940.0 | 2,166.0 | 2,378.0 | |
| Selling, General, & Admin Expenses % Chg. | 1.1% | 10.3% | 25.2% | 10.1% | 22.9% | 21.6% | 10.3% | 77.5% | 11.6% | 12.9% | |
| Operating Income | 496.2 | 759.0 | 747.0 | 1,934.0 | 3,210.0 | 3,804.0 | 2,846.0 | 4,532.0 | 10,041.0 | 5,938.0 | |
| Operating Income % Chg. | -23.4% | 53.0% | -1.6% | 158.9% | 66.0% | 18.5% | -25.2% | 59.2% | 121.6% | -30.8% | |
| Operating Income Margin | 12.0% | 16.2% | 14.9% | 28.0% | 33.0% | 32.5% | 26.1% | 27.2% | 37.3% | 20.8% | |
| Operating Income Margin % Chg. | -20.7% | 34.9% | -8.0% | 87.7% | 18.1% | -1.7% | -19.7% | 4.3% | 37.3% | -41.2% | |
| Total Other Income/Expenses Net | 14.0 | -4.2 | -4.0 | -29.0 | -14.0 | 92.0 | 124.0 | -123.0 | -100.0 | -180.0 | |
| Total Other Income/Expenses Net % Chg. | 1.6% | - | 3.7% | 625.0% | 51.7% | - | 34.8% | - | 18.7% | 462.5% | |
| Income Before Tax | 510.3 | 754.8 | 743.0 | 1,905.0 | 3,196.0 | 3,896.0 | 2,970.0 | 4,409.0 | 9,941.0 | 5,758.0 | |
| Income Before Tax % Chg. | -22.9% | 47.9% | -1.6% | 156.4% | 67.8% | 21.9% | -23.8% | 48.5% | 125.5% | -32.6% | |
| Income Before Tax Margin | 12.4% | 16.1% | 14.8% | 27.6% | 32.9% | 33.3% | 27.2% | 26.4% | 36.9% | 20.2% | |
| Income Before Tax Margin % Chg. | -20.1% | 30.5% | -8.0% | 85.9% | 19.3% | 1.1% | -18.2% | -2.8% | 39.7% | -42.7% | |
| Income Tax Expense | 70.3 | 124.2 | 129.0 | 239.0 | 149.0 | -245.0 | 174.0 | 77.0 | 189.0 | -199.0 | |
| Income Tax Expense % Chg. | -29.4% | 76.8% | 3.8% | 85.3% | -37.7% | - | - | -55.7% | 145.5% | - | |
| Net Income | 440.0 | 630.6 | 614.0 | 1,666.0 | 3,047.0 | 4,141.0 | 2,796.0 | 4,332.0 | 9,752.0 | 5,957.0 | |
| Net Income % Chg. | -21.8% | 43.3% | -2.6% | 171.3% | 82.9% | 35.9% | -32.5% | 54.9% | 125.1% | -27.4% | |
| Net Income Margin | 10.7% | 13.5% | 12.3% | 24.1% | 31.4% | 35.3% | 25.6% | 26.0% | 36.2% | 20.9% | |
| Net Income Margin % Chg. | -18.9% | 26.4% | -9.0% | 96.7% | 30.1% | 12.7% | -27.5% | 1.4% | 39.5% | -38.3% | |
| Weighted Avg. Shares Out | 2,351.6 | 2,209.3 | 2,172.0 | 2,164.0 | 2,396.0 | 2,432.0 | 2,436.0 | 2,468.0 | 2,496.0 | 2,497.0 | |
| Weighted Avg. Shares Out % Chg. | -5.1% | -6.1% | -1.7% | -0.4% | 10.7% | 1.5% | 0.2% | 1.3% | 1.1% | 0.4% | |
| EPS | 0.2 | 0.3 | 0.3 | 0.8 | 1.3 | 1.7 | 1.1 | 1.8 | 3.9 | 2.4 | |
| EPS % Chg. | -17.6% | 52.0% | -0.9% | 172.6% | 65.3% | 33.8% | -32.6% | 52.9% | 122.8% | -27.8% | |
| Weighted Avg. Shares Out Dil | 2,378.1 | 2,252.3 | 2,276.0 | 2,596.0 | 2,528.0 | 2,500.0 | 2,472.0 | 2,512.0 | 2,535.0 | 2,524.3 | |
| Weighted Avg. Shares Out Dil % Chg. | -4.9% | -5.3% | 1.1% | 14.1% | -2.6% | -1.1% | -1.1% | 1.6% | 0.9% | -0.2% | |
| EPS Diluted | 0.2 | 0.3 | 0.3 | 0.6 | 1.2 | 1.7 | 1.1 | 1.7 | 3.9 | 2.3 | |
| EPS Diluted % Chg. | -17.8% | 51.4% | -3.6% | 138.0% | 87.5% | 37.6% | -31.8% | 52.7% | 123.2% | -27.6% | |
| Interest Income | 17.1 | 28.1 | 39.0 | 54.0 | 69.0 | 136.0 | 178.0 | 57.0 | 29.0 | 161.0 | |
| Interest Income % Chg. | -14.0% | 64.1% | 38.8% | 38.5% | 27.8% | 97.1% | 30.9% | -68.0% | -49.1% | 519.2% | |
| Interest Expense | 10.4 | 46.1 | 47.0 | 58.0 | 61.0 | 58.0 | 52.0 | 184.0 | 236.0 | 259.0 | |
| Interest Expense % Chg. | 217.0% | 341.8% | 1.9% | 23.4% | 5.2% | -4.9% | -10.3% | 253.8% | 28.3% | 13.6% | |
| EBIT | 516.9 | 736.8 | 735.0 | 1,901.0 | 3,204.0 | 3,974.0 | 3,096.0 | 4,282.0 | 9,734.0 | 5,660.0 | |
| EBIT % Chg. | -23.8% | 42.5% | -0.2% | 158.6% | 68.5% | 24.0% | -22.1% | 38.3% | 127.3% | -32.2% | |
| EBIT Margin | 12.5% | 15.7% | 14.7% | 27.5% | 33.0% | 33.9% | 28.4% | 25.7% | 36.2% | 19.8% | |
| EBIT Margin % Chg. | -21.1% | 25.7% | -6.8% | 87.5% | 19.9% | 2.8% | -16.4% | -9.4% | 40.8% | -42.4% | |
| Depreciation & Amortization | 239.1 | 220.1 | 197.0 | 187.0 | 199.0 | 262.0 | 381.0 | 1,098.0 | 1,174.0 | 1,427.0 | |
| Depreciation & Amortization % Chg. | 5.7% | -8.0% | -10.5% | -5.1% | 6.4% | 31.7% | 45.4% | 188.2% | 6.9% | 23.8% | |
| EBITDA | 756.1 | 956.9 | 932.0 | 2,088.0 | 3,403.0 | 4,236.0 | 3,477.0 | 5,380.0 | 10,908.0 | 7,087.0 | |
| EBITDA % Chg. | -16.4% | 26.6% | -2.6% | 124.0% | 63.0% | 24.5% | -17.9% | 54.7% | 102.8% | -25.4% | |
| EBITDA Margin | 18.3% | 20.4% | 18.6% | 30.2% | 35.0% | 36.2% | 31.8% | 32.3% | 40.5% | 24.8% | |
| EBITDA Margin % Chg. | -13.4% | 11.7% | -9.0% | 62.4% | 15.9% | 3.2% | -11.9% | 1.3% | 25.6% | -36.6% |