NVIDIA Corporation (NVDA)

Growth

Revenue 5Y27.56%
Revenue 3Y30.81%
EPS 5Y38.38%
EPS 3Y31.90%
Dividend 5Y5.80%
Dividend 3Y1.57%

Capital Efficiency

ROIC17.66%
ROE24.28%
ROA14.71%
ROTA15.42%

Capital Structure

Market Cap540.99B
EV549.94B
Cash2.80B
Current Ratio3.39
Debt/Equity0.47
Net Debt/EBITDA1.20
Show More

Income Statement

Select a metric from the list below to chart it

Jan '99
Jan '04
Jan '09
Jan '14
Jan '19
Income Statement
Jan '14
Jan '15
Jan '16
Jan '17
Jan '18
Jan '19
Jan '20
Jan '21
Jan '22
TTM
Revenue
4,130.2
4,681.5
5,010.0
6,910.0
9,714.0
11,716.0
10,918.0
16,675.0
26,914.0
28,566.0
Revenue % Chg.
-3.5%
13.3%
7.0%
37.9%
40.6%
20.6%
-6.8%
52.7%
61.4%
17.7%
Cost of Revenue
1,862.4
2,082.0
2,199.0
2,847.0
3,892.0
4,545.0
4,150.0
6,279.0
9,439.0
12,044.0
Cost of Revenue % Chg.
-9.3%
11.8%
5.6%
29.5%
36.7%
16.8%
-8.7%
51.3%
50.3%
39.3%
Gross Profit
2,267.8
2,599.5
2,811.0
4,063.0
5,822.0
7,171.0
6,768.0
10,396.0
17,475.0
16,522.0
Gross Profit % Chg.
1.9%
14.6%
8.1%
44.5%
43.3%
23.2%
-5.6%
53.6%
68.1%
5.7%
Gross Profit Margin
54.9%
55.5%
56.1%
58.8%
59.9%
61.2%
62.0%
62.3%
64.9%
57.8%
Gross Profit Margin % Chg.
5.6%
1.1%
1.0%
4.8%
1.9%
2.1%
1.3%
0.6%
4.1%
-10.2%
R&D Expenses
1,335.8
1,359.7
1,331.0
1,463.0
1,797.0
2,376.0
2,829.0
3,924.0
5,268.0
6,853.0
R&D Expenses % Chg.
16.4%
1.8%
-2.1%
9.9%
22.8%
32.2%
19.1%
38.7%
34.3%
38.5%
Selling, General, & Admin Expenses
435.7
480.8
602.0
663.0
815.0
991.0
1,093.0
1,940.0
2,166.0
2,378.0
Selling, General, & Admin Expenses % Chg.
1.1%
10.3%
25.2%
10.1%
22.9%
21.6%
10.3%
77.5%
11.6%
12.9%
Operating Income
496.2
759.0
747.0
1,934.0
3,210.0
3,804.0
2,846.0
4,532.0
10,041.0
5,938.0
Operating Income % Chg.
-23.4%
53.0%
-1.6%
158.9%
66.0%
18.5%
-25.2%
59.2%
121.6%
-30.8%
Operating Income Margin
12.0%
16.2%
14.9%
28.0%
33.0%
32.5%
26.1%
27.2%
37.3%
20.8%
Operating Income Margin % Chg.
-20.7%
34.9%
-8.0%
87.7%
18.1%
-1.7%
-19.7%
4.3%
37.3%
-41.2%
Total Other Income/Expenses Net
14.0
-4.2
-4.0
-29.0
-14.0
92.0
124.0
-123.0
-100.0
-180.0
Total Other Income/Expenses Net % Chg.
1.6%
-
3.7%
625.0%
51.7%
-
34.8%
-
18.7%
462.5%
Income Before Tax
510.3
754.8
743.0
1,905.0
3,196.0
3,896.0
2,970.0
4,409.0
9,941.0
5,758.0
Income Before Tax % Chg.
-22.9%
47.9%
-1.6%
156.4%
67.8%
21.9%
-23.8%
48.5%
125.5%
-32.6%
Income Before Tax Margin
12.4%
16.1%
14.8%
27.6%
32.9%
33.3%
27.2%
26.4%
36.9%
20.2%
Income Before Tax Margin % Chg.
-20.1%
30.5%
-8.0%
85.9%
19.3%
1.1%
-18.2%
-2.8%
39.7%
-42.7%
Income Tax Expense
70.3
124.2
129.0
239.0
149.0
-245.0
174.0
77.0
189.0
-199.0
Income Tax Expense % Chg.
-29.4%
76.8%
3.8%
85.3%
-37.7%
-
-
-55.7%
145.5%
-
Net Income
440.0
630.6
614.0
1,666.0
3,047.0
4,141.0
2,796.0
4,332.0
9,752.0
5,957.0
Net Income % Chg.
-21.8%
43.3%
-2.6%
171.3%
82.9%
35.9%
-32.5%
54.9%
125.1%
-27.4%
Net Income Margin
10.7%
13.5%
12.3%
24.1%
31.4%
35.3%
25.6%
26.0%
36.2%
20.9%
Net Income Margin % Chg.
-18.9%
26.4%
-9.0%
96.7%
30.1%
12.7%
-27.5%
1.4%
39.5%
-38.3%
Weighted Avg. Shares Out
2,351.6
2,209.3
2,172.0
2,164.0
2,396.0
2,432.0
2,436.0
2,468.0
2,496.0
2,497.0
Weighted Avg. Shares Out % Chg.
-5.1%
-6.1%
-1.7%
-0.4%
10.7%
1.5%
0.2%
1.3%
1.1%
0.4%
EPS
0.2
0.3
0.3
0.8
1.3
1.7
1.1
1.8
3.9
2.4
EPS % Chg.
-17.6%
52.0%
-0.9%
172.6%
65.3%
33.8%
-32.6%
52.9%
122.8%
-27.8%
Weighted Avg. Shares Out Dil
2,378.1
2,252.3
2,276.0
2,596.0
2,528.0
2,500.0
2,472.0
2,512.0
2,535.0
2,524.3
Weighted Avg. Shares Out Dil % Chg.
-4.9%
-5.3%
1.1%
14.1%
-2.6%
-1.1%
-1.1%
1.6%
0.9%
-0.2%
EPS Diluted
0.2
0.3
0.3
0.6
1.2
1.7
1.1
1.7
3.9
2.3
EPS Diluted % Chg.
-17.8%
51.4%
-3.6%
138.0%
87.5%
37.6%
-31.8%
52.7%
123.2%
-27.6%
Interest Income
17.1
28.1
39.0
54.0
69.0
136.0
178.0
57.0
29.0
161.0
Interest Income % Chg.
-14.0%
64.1%
38.8%
38.5%
27.8%
97.1%
30.9%
-68.0%
-49.1%
519.2%
Interest Expense
10.4
46.1
47.0
58.0
61.0
58.0
52.0
184.0
236.0
259.0
Interest Expense % Chg.
217.0%
341.8%
1.9%
23.4%
5.2%
-4.9%
-10.3%
253.8%
28.3%
13.6%
EBIT
516.9
736.8
735.0
1,901.0
3,204.0
3,974.0
3,096.0
4,282.0
9,734.0
5,660.0
EBIT % Chg.
-23.8%
42.5%
-0.2%
158.6%
68.5%
24.0%
-22.1%
38.3%
127.3%
-32.2%
EBIT Margin
12.5%
15.7%
14.7%
27.5%
33.0%
33.9%
28.4%
25.7%
36.2%
19.8%
EBIT Margin % Chg.
-21.1%
25.7%
-6.8%
87.5%
19.9%
2.8%
-16.4%
-9.4%
40.8%
-42.4%
Depreciation & Amortization
239.1
220.1
197.0
187.0
199.0
262.0
381.0
1,098.0
1,174.0
1,427.0
Depreciation & Amortization % Chg.
5.7%
-8.0%
-10.5%
-5.1%
6.4%
31.7%
45.4%
188.2%
6.9%
23.8%
EBITDA
756.1
956.9
932.0
2,088.0
3,403.0
4,236.0
3,477.0
5,380.0
10,908.0
7,087.0
EBITDA % Chg.
-16.4%
26.6%
-2.6%
124.0%
63.0%
24.5%
-17.9%
54.7%
102.8%
-25.4%
EBITDA Margin
18.3%
20.4%
18.6%
30.2%
35.0%
36.2%
31.8%
32.3%
40.5%
24.8%
EBITDA Margin % Chg.
-13.4%
11.7%
-9.0%
62.4%
15.9%
3.2%
-11.9%
1.3%
25.6%
-36.6%