NRW Holdings Limited (NWH.AX)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap984.21M
EV984.21M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
TTM
Revenue
780.4
533.7
198.1
254.7
518.9
741.6
1,378.7
1,528.1
1,635.5
1,378.7
Revenue % Chg.
-17.5%
-31.6%
-62.9%
28.6%
103.7%
42.9%
85.9%
10.8%
7.0%
101.0%
Cost of Revenue
288.8
257.6
60.5
74.9
201.3
332.5
572.7
648.8
756.6
572.7
Gross Profit
491.6
276.1
137.6
179.8
317.6
409.1
806.1
879.3
879.0
806.1
Gross Profit Margin
63.0%
51.7%
69.4%
70.6%
61.2%
55.2%
58.5%
57.5%
53.7%
58.5%
Selling, General, & Admin Expenses
399.8
324.8
77.7
89.7
165.5
258.7
392.2
495.3
546.9
251.3
Other Expenses
43.4
34.6
43.3
52.1
76.5
93.5
335.3
320.3
245.4
—
Operating Income
48.3
-83.3
16.5
38.1
75.6
59.5
76.8
59.4
99.6
78.6
Operating Income Margin
6.2%
-15.6%
8.3%
14.9%
14.6%
8.0%
5.6%
3.9%
6.1%
5.7%
Total Other Income/Expenses Net
-13.1
-116.4
-6.8
-21.9
-50.8
-28.0
-7.8
-7.2
-5.9
-9.6
Income Before Tax
35.2
-199.7
9.7
16.2
24.8
31.5
68.9
52.2
93.7
68.9
Income Before Tax Margin
4.5%
-37.4%
4.9%
6.4%
4.8%
4.2%
5.0%
3.4%
5.7%
5.0%
Income Tax Expense
4.8
-41.6
-5.0
-3.4
-4.2
9.3
18.2
14.9
26.7
18.2
Net Income
30.4
-158.1
14.8
19.6
29.0
22.2
50.7
37.3
67.0
50.7
Net Income Margin
3.9%
-29.6%
7.4%
7.7%
5.6%
3.0%
3.7%
2.4%
4.1%
3.7%
Weighted Avg. Shares Out
278.9
278.9
278.9
311.8
362.3
373.9
405.0
435.5
449.1
373.9
EPS
0.1
-0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
EPS % Chg.
-40.2%
—
—
18.2%
27.5%
-25.9%
109.3%
-27.8%
69.2%
110.9%
Weighted Avg. Shares Out Dil
280.0
278.9
278.9
317.0
369.9
384.2
409.7
437.9
455.2
373.9
EPS Diluted
0.1
-0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Interest Income
1.4
1.0
0.2
0.2
0.3
0.5
0.3
0.2
0.3
—
Interest Expense
0.0
0.0
—
2.2
4.7
5.0
6.8
6.9
6.8
6.8
EBIT
36.6
-198.7
10.0
14.2
20.4
27.0
62.5
45.5
87.2
62.1
EBIT Margin
4.7%
-37.2%
5.0%
5.6%
3.9%
3.6%
4.5%
3.0%
5.3%
4.5%
Depreciation & Amortization
36.3
30.5
16.6
18.8
33.2
42.7
84.0
113.7
82.9
84.0
EBITDA
72.9
-168.2
26.6
32.9
53.6
69.7
146.5
159.2
170.1
146.1
EBITDA Margin
9.3%
-31.5%
13.4%
12.9%
10.3%
9.4%
10.6%
10.4%
10.4%
10.6%