NXP Semiconductors N.V. (NXPI)

Growth

Revenue 5Y13.03%
Revenue 3Y17.01%
EPS 5Y10.23%
EPS 3Y131.16%
Dividend 5Y-
Dividend 3Y40.13%

Capital Efficiency

ROIC19.02%
ROE39.78%
ROA11.99%
ROTA12.71%

Capital Structure

Market Cap49.19B
EV56.51B
Cash3.85B
Current Ratio2.12
Debt/Equity0.67
Net Debt/EBITDA1.50
Show More

Income Statement

Select a metric from the list below to chart it

Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
4,815.0
5,647.0
6,101.0
9,498.0
9,256.0
9,407.0
8,877.0
8,612.0
11,063.0
13,205.0
Revenue % Chg.
10.5%
17.3%
8.0%
55.7%
-2.5%
1.6%
-5.6%
-3.0%
28.5%
19.4%
Cost of Revenue
2,638.0
3,007.0
3,314.0
5,429.0
4,637.0
4,556.0
4,259.0
4,377.0
4,996.0
5,688.0
Cost of Revenue % Chg.
11.3%
14.0%
10.2%
63.8%
-14.6%
-1.7%
-6.5%
2.8%
14.1%
13.9%
Gross Profit
2,177.0
2,640.0
2,787.0
4,069.0
4,619.0
4,851.0
4,618.0
4,235.0
6,067.0
7,517.0
Gross Profit % Chg.
9.5%
21.3%
5.6%
46.0%
13.5%
5.0%
-4.8%
-8.3%
43.3%
23.9%
Gross Profit Margin
45.2%
46.8%
45.7%
42.8%
49.9%
51.6%
52.0%
49.2%
54.8%
56.9%
Gross Profit Margin % Chg.
-0.9%
3.4%
-2.3%
-6.2%
16.5%
3.3%
0.9%
-5.5%
11.5%
3.8%
R&D Expenses
639.0
763.0
890.0
1,560.0
1,554.0
1,700.0
1,643.0
1,725.0
1,936.0
2,148.0
R&D Expenses % Chg.
1.8%
19.4%
16.6%
75.3%
-0.4%
9.4%
-3.4%
5.0%
12.2%
11.0%
Selling, General, & Admin Expenses
896.0
838.0
922.0
1,141.0
1,090.0
993.0
924.0
879.0
956.0
1,066.0
Selling, General, & Admin Expenses % Chg.
-8.3%
-6.5%
10.0%
23.8%
-4.5%
-8.9%
-6.9%
-4.9%
8.8%
11.5%
Other Expenses
-
-
223.0
1,527.0
1,448.0
1,449.0
1,435.0
1,327.0
592.0
-
Other Expenses % Chg.
-
-
-
584.8%
-5.2%
0.1%
-1.0%
-7.5%
-55.4%
-
Operating Income
651.0
1,049.0
2,015.0
-150.0
2,102.0
2,710.0
641.0
418.0
2,583.0
3,797.0
Operating Income % Chg.
58.0%
61.1%
92.1%
-
-
28.9%
-76.3%
-34.8%
517.9%
47.0%
Operating Income Margin
13.5%
18.6%
33.0%
-1.6%
22.7%
28.8%
7.2%
4.9%
23.3%
28.8%
Operating Income Margin % Chg.
43.0%
37.4%
77.8%
-
-
26.9%
-74.9%
-32.8%
381.0%
23.2%
Total Other Income/Expenses Net
-274.0
-410.0
-529.0
-453.0
-366.0
-335.0
-350.0
-417.0
-403.0
-434.0
Total Other Income/Expenses Net % Chg.
37.3%
49.6%
29.0%
14.4%
19.2%
8.5%
4.5%
19.1%
3.4%
7.7%
Income Before Tax
377.0
639.0
1,486.0
-603.0
1,736.0
2,375.0
291.0
1.0
2,180.0
3,363.0
Income Before Tax % Chg.
-
69.5%
132.6%
-
-
36.8%
-87.7%
-99.7%
217900.0%
54.3%
Income Before Tax Margin
7.8%
11.3%
24.4%
-6.3%
18.8%
25.2%
3.3%
0.0%
19.7%
25.5%
Income Before Tax Margin % Chg.
-
44.5%
115.2%
-
-
34.6%
-87.0%
-99.6%
169602.3%
29.2%
Income Tax Expense
20.0
40.0
-104.0
-851.0
-483.0
176.0
20.0
-83.0
272.0
529.0
Income Tax Expense % Chg.
1900.0%
100.0%
-
718.3%
43.2%
-
-88.6%
-
-
94.5%
Net Income
348.0
539.0
1,526.0
200.0
2,215.0
2,208.0
243.0
52.0
1,871.0
2,787.0
Net Income % Chg.
-
54.9%
183.1%
-86.9%
1007.5%
-0.3%
-89.0%
-78.6%
3498.1%
49.0%
Net Income Margin
7.2%
9.5%
25.0%
2.1%
23.9%
23.5%
2.7%
0.6%
16.9%
21.1%
Net Income Margin % Chg.
-
32.1%
162.0%
-91.6%
1036.5%
-1.9%
-88.3%
-77.9%
2700.9%
24.8%
Weighted Avg. Shares Out
248.5
238.0
239.8
338.5
338.6
325.8
282.1
279.8
270.7
261.9
Weighted Avg. Shares Out % Chg.
0.2%
-4.3%
0.8%
41.2%
0.0%
-3.8%
-13.4%
-0.8%
-3.2%
-3.3%
EPS
1.4
2.3
6.4
-0.6
6.5
6.8
0.9
0.2
6.9
10.6
EPS % Chg.
-
62.1%
180.2%
-
-
3.7%
-87.3%
-77.9%
3536.8%
54.0%
Weighted Avg. Shares Out Dil
255.1
248.6
250.1
338.5
345.8
328.6
285.9
283.8
275.6
264.1
Weighted Avg. Shares Out Dil % Chg.
2.8%
-2.5%
0.6%
35.3%
2.2%
-5.0%
-13.0%
-0.7%
-2.9%
-4.2%
EPS Diluted
1.4
2.2
6.1
-0.6
6.4
6.7
0.9
0.2
6.8
10.6
EPS Diluted % Chg.
-
59.6%
181.1%
-
-
4.8%
-87.4%
-78.8%
3672.2%
55.4%
Interest Income
3.0
3.0
6.0
11.0
27.0
48.0
57.0
13.0
4.0
-
Interest Income % Chg.
-25.0%
-
100.0%
83.3%
145.5%
77.8%
18.8%
-77.2%
-69.2%
-
Interest Expense
182.0
145.0
227.0
408.0
310.0
273.0
370.0
362.0
369.0
-
Interest Expense % Chg.
-32.6%
-20.3%
56.6%
79.7%
-24.0%
-11.9%
35.5%
-2.2%
1.9%
-
EBIT
198.0
497.0
1,265.0
-1,000.0
1,453.0
2,150.0
-22.0
-348.0
1,815.0
3,363.0
EBIT % Chg.
-
151.0%
154.5%
-
-
48.0%
-
1481.8%
-
85.3%
EBIT Margin
4.1%
8.8%
20.7%
-10.5%
15.7%
22.9%
-0.2%
-4.0%
16.4%
25.5%
EBIT Margin % Chg.
-
114.0%
135.6%
-
-
45.6%
-
1530.5%
-
55.2%
Depreciation & Amortization
514.0
405.0
517.0
2,205.0
2,173.0
1,987.0
2,047.0
1,988.0
1,262.0
1,250.0
Depreciation & Amortization % Chg.
-3.6%
-21.2%
27.7%
326.5%
-1.5%
-8.6%
3.0%
-2.9%
-36.5%
-1.0%
EBITDA
712.0
902.0
1,782.0
1,205.0
3,626.0
4,137.0
2,025.0
1,640.0
3,077.0
4,613.0
EBITDA % Chg.
194.2%
26.7%
97.6%
-32.4%
200.9%
14.1%
-51.1%
-19.0%
87.6%
49.9%
EBITDA Margin
14.8%
16.0%
29.2%
12.7%
39.2%
44.0%
22.8%
19.0%
27.8%
34.9%
EBITDA Margin % Chg.
166.3%
8.0%
82.9%
-56.6%
208.8%
12.3%
-48.1%
-16.5%
46.1%
25.6%