Ameren Corporation (AEE)

Basic

  • Market Cap

    $20.51B

  • EV

    $36.65B

  • Shares Out

    262.95M

  • Revenue

    $7,639M

  • Employees

    9,244

Margins

  • Gross

    45.03%

  • EBITDA

    41.41%

  • Operating

    23.92%

  • Pre-Tax

    17.46%

  • Net

    15.15%

  • FCF

    -11.26%

Returns (5Yr Avg)

  • ROA

    2.97%

  • ROE

    10.44%

  • ROCE

    5.22%

  • ROIC

    3.96%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $83

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $29.2

  • Earnings (Dil)

    $4.42

  • FCF

    -$3.28

  • Book Value

    $42

Growth (CAGR)

  • Rev 3Yr

    11.38%

  • Rev 5Yr

    4.99%

  • Rev 10Yr

    3.22%

  • Dil EPS 3Yr

    8.87%

  • Dil EPS 5Yr

    9.58%

  • Dil EPS 10Yr

    8.52%

  • Rev Fwd 2Yr

    2.58%

  • EBITDA Fwd 2Yr

    7.55%

  • EPS Fwd 2Yr

    6.4%

  • EPS LT Growth Est

    7.04%

Dividends

  • Yield

    —

  • Payout

    56.08%

  • DPS

    $2.48

  • DPS Growth 3Yr

    7.79%

  • DPS Growth 5Yr

    6.27%

  • DPS Growth 10Yr

    4.48%

  • DPS Growth Fwd 2Yr

    6.72%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

6,009.0

5,646.0

5,540.0

6,119.0

7,662.0

7,639.0

Total Revenues % Chg.

1.7%

-6.0%

-1.9%

10.5%

25.2%

6.6%

Cost of Goods Sold, Total

3,214.0

2,903.0

2,682.0

3,128.0

4,319.0

4,199.0

Gross Profit

2,795.0

2,743.0

2,858.0

2,991.0

3,343.0

3,440.0

Selling General & Admin Expenses, Total

-70.0

-90.0

-116.0

-136.0

-184.0

-257.0

Depreciation & Amortization

955.0

995.0

1,075.0

1,146.0

1,289.0

1,348.0

Other Operating Expenses

483.0

481.0

483.0

512.0

539.0

522.0

Other Operating Expenses, Total

1,368.0

1,386.0

1,442.0

1,522.0

1,644.0

1,613.0

Operating Income

1,427.0

1,357.0

1,416.0

1,469.0

1,699.0

1,827.0

Interest Expense, Total

-401.0

-381.0

-419.0

-383.0

-486.0

-543.0

Interest And Investment Income

33.0

33.0

29.0

27.0

35.0

18.0

Net Interest Expenses

-368.0

-348.0

-390.0

-356.0

-451.0

-525.0

Income (Loss) On Equity Invest.

—

—

3.0

12.0

2.0

3.0

Other Non Operating Income (Expenses)

-1.0

7.0

3.0

27.0

5.0

29.0

EBT, Excl. Unusual Items

1,058.0

1,016.0

1,032.0

1,152.0

1,255.0

1,334.0

Asset Writedown

—

—

—

—

—

—

EBT, Incl. Unusual Items

1,058.0

1,016.0

1,032.0

1,152.0

1,255.0

1,334.0

Income Tax Expense

237.0

182.0

155.0

157.0

176.0

172.0

Earnings From Continuing Operations

821.0

834.0

877.0

995.0

1,079.0

1,162.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-6.0

-6.0

-6.0

-5.0

-5.0

-5.0

Net Income

815.0

828.0

871.0

990.0

1,074.0

1,157.0

Net Income to Common Incl Extra Items

815.0

828.0

871.0

990.0

1,074.0

1,157.0

Net Income to Common Excl. Extra Items

815.0

828.0

871.0

990.0

1,074.0

1,157.0

Total Shares Outstanding

244.5

246.2

253.3

257.7

262.0

262.9

Weighted Avg. Shares Outstanding

243.8

245.6

247.0

256.3

258.4

261.6

Weighted Avg. Shares Outstanding Dil

245.8

247.1

248.7

257.6

259.5

262.4

EPS

3.3

3.4

3.5

3.9

4.2

4.4

EPS Diluted

3.3

3.4

3.5

3.8

4.1

4.4

EBITDA

2,389.0

2,360.0

2,476.0

2,621.0

2,978.0

3,163.0