Aflac Incorporated (AFL)

Basic

  • Market Cap

    $48.49B

  • EV

    $55.19B

  • Shares Out

    584.38M

  • Revenue

    $19.23B

  • Employees

    12,882

Margins

  • Gross

    44.58%

  • EBITDA

    28.56%

  • Operating

    28.33%

  • Pre-Tax

    27.27%

  • Net

    22.72%

  • FCF

Returns (5Yr Avg)

  • ROA

    1.97%

  • ROE

    13.62%

  • ROCE

    3.51%

  • ROIC

    2.69%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $79.78

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $31.76

  • Earnings (Dil)

    $7.19

  • FCF

  • Book Value

    $38.63

Growth (CAGR)

  • Rev 3Yr

    -4.14%

  • Rev 5Yr

    -2.7%

  • Rev 10Yr

    -2.3%

  • Dil EPS 3Yr

    4.19%

  • Dil EPS 5Yr

    2.42%

  • Dil EPS 10Yr

    8.18%

  • Rev Fwd 2Yr

    -4.18%

  • EBITDA Fwd 2Yr

    2.71%

  • EPS Fwd 2Yr

    9.34%

  • EPS LT Growth Est

    8.04%

Dividends

  • Yield

  • Payout

    23.01%

  • DPS

    $1.66

  • DPS Growth 3Yr

    14.36%

  • DPS Growth 5Yr

    10.67%

  • DPS Growth 10Yr

    9.02%

  • DPS Growth Fwd 2Yr

    8.41%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Premiums and Annuity Revenues

18,677.0

18,780.0

18,622.0

17,647.0

15,263.0

14,621.0

Total Interest And Dividend Income

3,442.0

3,578.0

3,638.0

3,818.0

3,656.0

3,842.0

Gain (Loss) on Sale of Investments, Total

-430.0

-135.0

-270.0

468.0

363.0

579.0

Other Revenues, Total

69.0

84.0

157.0

173.0

220.0

191.0

Total Revenues

21,758.0

22,307.0

22,147.0

22,106.0

19,502.0

19,233.0

Total Revenues % Chg.

0.4%

2.5%

-0.7%

-0.2%

-11.8%

-6.8%

Policy Benefits

12,000.0

11,942.0

11,796.0

10,576.0

9,153.0

8,428.0

Policy Acquisition / Underwriting Costs, Total

2,565.0

2,603.0

2,530.0

2,426.0

2,269.0

2,230.0

Selling General & Admin Expenses, Total

2,988.0

3,089.0

3,420.0

3,544.0

3,250.0

3,127.0

Other Operating Expenses

Total Operating Expenses

17,553.0

17,634.0

17,746.0

16,546.0

14,672.0

13,785.0

Operating Income

4,205.0

4,673.0

4,401.0

5,560.0

4,830.0

5,448.0

Interest Expense, Total

-222.0

-228.0

-242.0

-238.0

-226.0

-203.0

Currency Exchange Gains (Loss)

EBT, Excl. Unusual Items

3,983.0

4,445.0

4,159.0

5,322.0

4,604.0

5,245.0

EBT, Incl. Unusual Items

3,983.0

4,445.0

4,159.0

5,322.0

4,604.0

5,245.0

Income Tax Expense

1,063.0

1,141.0

-619.0

997.0

403.0

875.0

Earnings From Continuing Operations

2,920.0

3,304.0

4,778.0

4,325.0

4,201.0

4,370.0

Net Income

2,920.0

3,304.0

4,778.0

4,325.0

4,201.0

4,370.0

Net Income to Common Incl Extra Items

2,920.0

3,304.0

4,778.0

4,325.0

4,201.0

4,370.0

Net Income to Common Excl. Extra Items

2,920.0

3,304.0

4,778.0

4,325.0

4,201.0

4,370.0

Total Shares Outstanding

755.3

726.8

692.5

652.1

615.3

586.9

Weighted Avg. Shares Outstanding

769.6

742.4

713.7

673.6

634.8

605.7

Weighted Avg. Shares Outstanding Dil

774.7

746.4

716.2

676.7

637.7

608.3

EPS

3.8

4.5

6.7

6.4

6.6

7.2

EPS Diluted

3.8

4.4

6.7

6.4

6.6

7.2

EBITDA

4,254.0

4,714.0

4,442.0

5,605.0

4,875.0

5,493.0