Avangrid, Inc. (AGR)

Basic

  • Market Cap

    $12.53B

  • EV

    $24.54B

  • Shares Out

    386.77M

  • Revenue

    $8,185M

  • Employees

    7,600

Margins

  • Gross

    30.69%

  • EBITDA

    22.11%

  • Operating

    7.99%

  • Pre-Tax

    5.05%

  • Net

    6.55%

  • FCF

    -21.49%

Returns (5Yr Avg)

  • ROA

    1.57%

  • ROE

    4.04%

  • ROCE

    2.78%

  • ROIC

    2.28%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $35.11

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $21.16

  • Earnings (Dil)

    $1.37

  • FCF

    -$4.54

  • Book Value

    $50.26

Growth (CAGR)

  • Rev 3Yr

    9.36%

  • Rev 5Yr

    5.22%

  • Rev 10Yr

    9.65%

  • Dil EPS 3Yr

    -11.17%

  • Dil EPS 5Yr

    1.22%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    4.31%

  • EBITDA Fwd 2Yr

    11.34%

  • EPS Fwd 2Yr

    -0.29%

  • EPS LT Growth Est

    6.73%

Dividends

  • Yield

    —

  • Payout

    127%

  • DPS

    $1.76

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    0.28%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    0.28%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

6,477.0

6,336.0

6,320.0

6,974.0

7,923.0

8,185.0

Total Revenues % Chg.

8.6%

-2.2%

-0.3%

10.3%

13.6%

6.3%

Cost of Goods Sold, Total

3,908.0

3,814.0

3,845.0

4,385.0

5,328.0

5,673.0

Gross Profit

2,569.0

2,522.0

2,475.0

2,589.0

2,595.0

2,512.0

Selling General & Admin Expenses, Total

128.0

79.0

62.0

37.0

58.0

43.0

Depreciation & Amortization

852.0

900.0

978.0

1,014.0

1,085.0

1,142.0

Other Operating Expenses

579.0

591.0

619.0

640.0

658.0

673.0

Other Operating Expenses, Total

1,559.0

1,570.0

1,659.0

1,691.0

1,801.0

1,858.0

Operating Income

1,010.0

952.0

816.0

898.0

794.0

654.0

Interest Expense, Total

-303.0

-310.0

-316.0

-298.0

-303.0

-378.0

Net Interest Expenses

-303.0

-310.0

-316.0

-298.0

-303.0

-378.0

Income (Loss) On Equity Invest.

10.0

3.0

-3.0

7.0

262.0

6.0

Currency Exchange Gains (Loss)

—

—

4.0

—

—

—

Other Non Operating Income (Expenses)

52.0

52.0

56.0

97.0

88.0

131.0

EBT, Excl. Unusual Items

769.0

697.0

557.0

704.0

841.0

413.0

Restructuring Charges

-3.0

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

50.0

4.0

—

—

—

Gain (Loss) On Sale Of Assets

-6.0

98.0

16.0

—

—

—

Asset Writedown

-3.0

-33.0

-9.0

-40.0

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

757.0

812.0

568.0

664.0

841.0

413.0

Income Tax Expense

167.0

169.0

29.0

21.0

20.0

-11.0

Earnings From Continuing Operations

590.0

643.0

539.0

643.0

821.0

424.0

Minority Interest

-3.0

24.0

42.0

64.0

60.0

112.0

Net Income

587.0

667.0

581.0

707.0

881.0

536.0

Net Income to Common Incl Extra Items

587.0

667.0

581.0

707.0

881.0

536.0

Net Income to Common Excl. Extra Items

587.0

667.0

581.0

707.0

881.0

536.0

Total Shares Outstanding

309.0

309.0

309.1

386.6

386.6

386.8

Weighted Avg. Shares Outstanding

309.5

309.5

309.5

358.1

386.7

386.8

Weighted Avg. Shares Outstanding Dil

309.7

309.5

309.6

358.6

387.2

387.2

EPS

1.9

2.2

1.9

2.0

2.3

1.4

EPS Diluted

1.9

2.2

1.9

2.0

2.3

1.4

EBITDA

1,874.0

1,864.0

1,805.0

1,924.0

1,893.0

1,810.0