American International Group, Inc. (AIG)

Basic

  • Market Cap

    $46B

  • EV

    $71.78B

  • Shares Out

    702.04M

  • Revenue

    $50.15B

  • Employees

    26,200

Margins

  • Gross

    31.09%

  • EBITDA

    23.56%

  • Operating

    14.05%

  • Pre-Tax

    11.85%

  • Net

    8.28%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    0.88%

  • ROE

    5.76%

  • ROCE

    1.85%

  • ROIC

    1.17%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $73.38

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $68.66

  • Earnings (Dil)

    $5.6

  • FCF

    —

  • Book Value

    $56.06

Growth (CAGR)

  • Rev 3Yr

    3.57%

  • Rev 5Yr

    1.07%

  • Rev 10Yr

    -3.51%

  • Dil EPS 3Yr

    -1.06%

  • Dil EPS 5Yr

    -3.35%

  • Dil EPS 10Yr

    9.46%

  • Rev Fwd 2Yr

    -4.53%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    29.2%

  • EPS LT Growth Est

    9%

Dividends

  • Yield

    —

  • Payout

    24.1%

  • DPS

    $1.36

  • DPS Growth 3Yr

    2.04%

  • DPS Growth 5Yr

    1.22%

  • DPS Growth 10Yr

    29.82%

  • DPS Growth Fwd 2Yr

    9.57%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

33,405.0

33,576.0

31,440.0

34,310.0

34,829.0

37,052.0

Total Interest And Dividend Income

13,240.0

14,425.0

13,590.0

14,551.0

11,737.0

13,929.0

Gain (Loss) on Sale of Assets, Total

—

300.0

—

—

—

—

Gain (Loss) on Sale of Investments, Total

-208.0

340.0

772.0

1,015.0

-1,434.0

-1,550.0

Non-Insurance Activities Revenues

—

—

—

—

—

—

Other Revenues, Total

1,153.0

676.0

-2,465.0

2,173.0

11,286.0

720.0

Total Revenues

47,590.0

49,317.0

43,337.0

52,049.0

56,418.0

50,151.0

Total Revenues % Chg.

-3.8%

3.6%

-12.1%

20.1%

8.4%

-12.2%

Policy Benefits

31,166.0

29,234.0

28,428.0

27,945.0

26,480.0

29,341.0

Policy Acquisition / Underwriting Costs, Total

5,386.0

5,164.0

4,211.0

4,573.0

4,970.0

5,220.0

Selling General & Admin Expenses, Total

8,907.0

8,319.0

7,961.0

8,357.0

8,625.0

8,545.0

Non-Insurance Activities Expenses

—

—

—

—

—

—

Total Operating Expenses

45,459.0

42,717.0

40,600.0

40,875.0

40,075.0

43,106.0

Operating Income

2,131.0

6,600.0

2,737.0

11,174.0

16,343.0

7,045.0

Interest Expense, Total

-1,309.0

-1,417.0

-1,457.0

-1,305.0

-1,125.0

-1,179.0

Currency Exchange Gains (Loss)

-182.0

227.0

378.0

11.0

-22.0

657.0

EBT, Excl. Unusual Items

640.0

5,410.0

1,658.0

9,880.0

15,196.0

6,523.0

Restructuring Charges

-395.0

-218.0

-435.0

-433.0

-570.0

-570.0

Gain (Loss) on Sale of Assets

38.0

125.0

-8,525.0

3,044.0

-82.0

15.0

Asset Writedown

—

—

—

—

—

—

Legal Settlements

-19.0

2.0

21.0

-3.0

41.0

—

Other Unusual Items

-7.0

-32.0

-12.0

-389.0

-303.0

-25.0

EBT, Incl. Unusual Items

257.0

5,287.0

-7,293.0

12,099.0

14,282.0

5,943.0

Income Tax Expense

154.0

1,166.0

-1,460.0

2,176.0

3,006.0

1,043.0

Earnings From Continuing Operations

103.0

4,121.0

-5,833.0

9,923.0

11,276.0

4,900.0

Earnings Of Discontinued Operations

-42.0

48.0

4.0

—

-1.0

—

Minority Interest

-67.0

-821.0

-115.0

-535.0

-999.0

-749.0

Net Income

-6.0

3,348.0

-5,944.0

9,388.0

10,276.0

4,151.0

Preferred Dividend and Other Adjustments

—

22.0

29.0

29.0

29.0

29.0

Net Income to Common Incl Extra Items

-6.0

3,326.0

-5,973.0

9,359.0

10,247.0

4,122.0

Net Income to Common Excl. Extra Items

36.0

3,278.0

-5,977.0

9,359.0

10,248.0

4,122.0

Total Shares Outstanding

866.6

870.0

861.6

818.7

734.1

704.6

Weighted Avg. Shares Outstanding

898.4

876.8

869.3

854.3

778.6

730.4

Weighted Avg. Shares Outstanding Dil

910.1

889.5

869.3

864.9

787.9

736.9

EPS

-0.0

3.8

-6.9

11.0

13.2

5.6

EPS Diluted

-0.0

3.7

-6.9

10.8

13.0

5.6

EBITDA

7,493.0

11,606.0

6,857.0

15,807.0

21,191.0

11,817.0