Amcor plc (AMCR)

Basic

  • Market Cap

    $13.53B

  • EV

    $20.73B

  • Shares Out

    1,444.34M

  • Revenue

    $14.43B

  • Employees

    41,000

Margins

  • Gross

    18.73%

  • EBITDA

    13.27%

  • Operating

    9.34%

  • Pre-Tax

    7.99%

  • Net

    6.71%

  • FCF

    6.16%

Returns (5Yr Avg)

  • ROA

    5.02%

  • ROE

    17.7%

  • ROCE

    11.27%

  • ROIC

    7.81%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $9.61

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $9.89

  • Earnings (Dil)

    $0.66

  • FCF

    $0.61

  • Book Value

    $2.7

Growth (CAGR)

  • Rev 3Yr

    5.1%

  • Rev 5Yr

    9.11%

  • Rev 10Yr

    4.67%

  • Dil EPS 3Yr

    11.87%

  • Dil EPS 5Yr

    7.18%

  • Dil EPS 10Yr

    3.25%

  • Rev Fwd 2Yr

    -0.05%

  • EBITDA Fwd 2Yr

    1.45%

  • EPS Fwd 2Yr

    0.59%

  • EPS LT Growth Est

    1.33%

Dividends

  • Yield

    —

  • Payout

    74.71%

  • DPS

    $0.49

  • DPS Growth 3Yr

    2.12%

  • DPS Growth 5Yr

    1.82%

  • DPS Growth 10Yr

    2.91%

  • DPS Growth Fwd 2Yr

    1.02%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22
LTM
Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
LTM

Total Revenues

9,458.0

12,468.0

12,861.0

14,544.0

14,694.0

14,425.0

Total Revenues % Chg.

1.5%

31.8%

3.2%

13.1%

1.0%

-2.8%

Cost of Goods Sold, Total

7,659.0

9,932.0

10,129.0

11,724.0

11,969.0

11,723.0

Gross Profit

1,799.0

2,536.0

2,732.0

2,820.0

2,725.0

2,702.0

Selling General & Admin Expenses, Total

815.0

1,371.0

1,279.0

1,271.0

1,244.0

1,246.0

R&D Expenses

64.0

97.0

100.0

96.0

101.0

103.0

Other Operating Expenses

-178.0

-35.0

-83.0

-14.0

-29.0

5.0

Other Operating Expenses, Total

701.0

1,433.0

1,296.0

1,353.0

1,316.0

1,354.0

Operating Income

1,098.0

1,103.0

1,436.0

1,467.0

1,409.0

1,348.0

Interest Expense, Total

-208.0

-207.0

-157.0

-159.0

-274.0

-303.0

Interest And Investment Income

17.0

22.0

14.0

24.0

31.0

32.0

Net Interest Expenses

-191.0

-185.0

-143.0

-135.0

-243.0

-271.0

Income (Loss) On Equity Invest.

4.0

-14.0

19.0

—

—

-1.0

Currency Exchange Gains (Loss)

9.0

21.0

-4.0

19.0

-17.0

—

Other Non Operating Income (Expenses)

1.0

3.0

-1.0

-1.0

—

1.0

EBT, Excl. Unusual Items

921.0

928.0

1,307.0

1,350.0

1,149.0

1,077.0

Restructuring Charges

-83.0

-55.0

-94.0

-96.0

-111.0

-138.0

Merger & Related Restructuring Charges

-182.0

-60.0

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

215.0

215.0

Asset Writedown

-48.0

-1.0

-1.0

-139.0

—

—

Other Unusual Items

—

-1.0

—

—

-2.0

-2.0

EBT, Incl. Unusual Items

608.0

811.0

1,212.0

1,115.0

1,251.0

1,152.0

Income Tax Expense

172.0

187.0

261.0

300.0

193.0

174.0

Earnings From Continuing Operations

436.0

624.0

951.0

815.0

1,058.0

978.0

Earnings Of Discontinued Operations

1.0

-8.0

—

—

—

—

Minority Interest

-7.0

-4.0

-12.0

-10.0

-10.0

-10.0

Net Income

430.0

612.0

939.0

805.0

1,048.0

968.0

Preferred Dividend and Other Adjustments

1.0

—

2.0

3.0

7.0

6.0

Net Income to Common Incl Extra Items

429.0

612.0

937.0

802.0

1,041.0

962.0

Net Income to Common Excl. Extra Items

428.0

620.0

937.0

802.0

1,041.0

962.0

Total Shares Outstanding

1,624.5

1,561.8

1,535.3

1,487.0

1,457.1

1,444.0

Weighted Avg. Shares Outstanding

1,180.0

1,600.0

1,551.0

1,509.0

1,468.0

1,459.3

Weighted Avg. Shares Outstanding Dil

1,184.0

1,602.0

1,556.0

1,516.0

1,476.0

1,464.3

EPS

0.4

0.4

0.6

0.5

0.7

0.7

EPS Diluted

0.4

0.4

0.6

0.5

0.7

0.7

EBITDA

1,476.0

1,733.0

2,000.0

2,049.0

1,977.0

1,914.0