American Tower Corporation (AMT)

Basic

  • Market Cap

    $96.24B

  • EV

    $147.64B

  • Shares Out

    466.17M

  • Revenue

    $11.06B

  • Employees

    6,391

Margins

  • Gross

    70.58%

  • EBITDA

    60.47%

  • Operating

    32.11%

  • Pre-Tax

    6.58%

  • Net

    6.46%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    4.19%

  • ROE

    25.58%

  • ROCE

    7.58%

  • ROIC

    6.46%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • P/FFO

    —

  • P/Adjusted FFO

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $216.25

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $23.74

  • Earnings (Dil)

    $1.53

  • FCF

    —

  • Book Value

    $9.72

Growth (CAGR)

  • Rev 3Yr

    12.15%

  • Rev 5Yr

    9.55%

  • Rev 10Yr

    13.25%

  • Dil EPS 3Yr

    -28.76%

  • Dil EPS 5Yr

    -10.5%

  • Dil EPS 10Yr

    0.4%

  • Rev Fwd 2Yr

    2.88%

  • EBITDA Fwd 2Yr

    4.17%

  • EPS Fwd 2Yr

    13.23%

  • EPS LT Growth Est

    9.62%

Dividends

  • Yield

    —

  • Payout

    411.41%

  • DPS

    $6.31

  • DPS Growth 3Yr

    13.37%

  • DPS Growth 5Yr

    15.96%

  • DPS Growth 10Yr

    19.64%

  • DPS Growth Fwd 2Yr

    6.31%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

7,314.7

7,464.9

7,953.6

9,109.6

10,470.0

10,880.3

Other Revenues, Total

125.4

115.4

87.9

247.3

241.1

182.2

Total Revenues

7,440.1

7,580.3

8,041.5

9,356.9

10,711.1

11,062.5

Total Revenues % Chg.

11.6%

1.9%

6.1%

16.4%

14.5%

5.8%

Cost of Goods Sold, Total

2,177.8

2,216.8

2,227.2

2,682.0

3,263.8

3,254.2

Gross Profit

5,262.3

5,363.5

5,814.3

6,674.9

7,447.3

7,808.3

Selling General & Admin Expenses, Total

733.2

730.4

778.7

811.6

972.3

964.5

Depreciation & Amortization

1,783.3

1,778.4

1,882.3

2,332.6

3,355.1

3,136.3

Other Operating Expenses

3.5

-9.7

-12.9

-25.1

-18.7

154.8

Other Operating Expenses, Total

2,520.0

2,499.1

2,648.1

3,119.1

4,308.7

4,255.6

Operating Income

2,742.3

2,864.4

3,166.2

3,555.8

3,138.6

3,552.7

Interest Expense, Total

-825.6

-814.2

-793.5

-870.9

-1,136.5

-1,351.0

Interest And Investment Income

54.7

46.8

39.7

40.4

71.6

135.7

Net Interest Expenses

-770.9

-767.4

-753.8

-830.5

-1,064.9

-1,215.3

Currency Exchange Gains (Loss)

-4.5

6.1

-216.4

557.9

449.4

-615.0

Other Non Operating Income (Expenses)

28.3

11.5

-24.4

8.2

-15.7

59.5

EBT, Excl. Unusual Items

1,995.2

2,114.6

2,171.6

3,291.4

2,507.4

1,781.9

Merger & Related Restructuring Charges

-30.2

-49.8

-43.0

-245.0

-117.1

-108.6

Impairment of Goodwill

—

—

—

—

—

-322.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

-1.4

Gain (Loss) On Sale Of Assets

-85.6

-45.1

-17.3

-22.7

-28.4

-28.4

Asset Writedown

-721.5

-94.2

-222.8

-173.7

-655.9

-655.9

Other Unusual Items

-3.3

-9.1

-67.4

-20.6

14.7

61.9

EBT, Incl. Unusual Items

1,154.6

1,916.4

1,821.1

2,829.4

1,720.7

727.5

Income Tax Expense

-110.1

-0.2

129.6

261.8

24.0

90.3

Earnings From Continuing Operations

1,264.7

1,916.6

1,691.5

2,567.6

1,696.7

637.2

Minority Interest

-28.3

-28.8

-0.9

0.1

69.1

77.4

Net Income

1,236.4

1,887.8

1,690.6

2,567.7

1,765.8

714.6

Preferred Dividend and Other Adjustments

9.4

—

—

—

—

—

Net Income to Common Incl Extra Items

1,227.0

1,887.8

1,690.6

2,567.7

1,765.8

714.6

Net Income to Common Excl. Extra Items

1,227.0

1,887.8

1,690.6

2,567.7

1,765.8

714.6

Total Shares Outstanding

441.1

442.9

444.3

455.8

465.6

466.2

Weighted Avg. Shares Outstanding

439.6

442.3

443.6

451.5

461.5

465.9

Weighted Avg. Shares Outstanding Dil

443.0

445.5

446.1

453.3

462.8

467.0

EPS

2.8

4.3

3.8

5.7

3.8

1.5

EPS Diluted

2.8

4.2

3.8

5.7

3.8

1.5

EBITDA

4,525.6

4,642.8

5,048.5

5,888.4

6,493.7

6,689.0