Avery Dennison Corporation (AVY)

Basic

  • Market Cap

    $15.44B

  • EV

    $18.51B

  • Shares Out

    80.53M

  • Revenue

    $8,279.7M

  • Employees

    35,760

Margins

  • Gross

    26.35%

  • EBITDA

    14.05%

  • Operating

    10.84%

  • Pre-Tax

    8%

  • Net

    5.83%

  • FCF

    7.15%

Returns (5Yr Avg)

  • ROA

    9.32%

  • ROE

    39.57%

  • ROCE

    23.36%

  • ROIC

    18.24%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $197.27

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $102.5

  • Earnings (Dil)

    $5.93

  • FCF

    $7.28

  • Book Value

    $25.62

Growth (CAGR)

  • Rev 3Yr

    7.03%

  • Rev 5Yr

    3.05%

  • Rev 10Yr

    3.21%

  • Dil EPS 3Yr

    -1.76%

  • Dil EPS 5Yr

    11.24%

  • Dil EPS 10Yr

    10.21%

  • Rev Fwd 2Yr

    -1.05%

  • EBITDA Fwd 2Yr

    1.88%

  • EPS Fwd 2Yr

    1.64%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

    —

  • Payout

    52.2%

  • DPS

    $3.12

  • DPS Growth 3Yr

    10.38%

  • DPS Growth 5Yr

    9.97%

  • DPS Growth 10Yr

    10.79%

  • DPS Growth Fwd 2Yr

    7.2%

Select a metric from the list below to chart it

Dec '13
Jan '16
Dec '17
Dec '19
Jan '22
LTM
Metric
Dec '13
Jan '15
Jan '16
Dec '16
Dec '17
Dec '18
Dec '19
Jan '21
Jan '22
Dec '22
LTM

Total Revenues

7,159.0

7,070.1

6,971.5

8,408.3

9,039.3

8,279.7

Total Revenues % Chg.

8.2%

-1.2%

-1.4%

20.6%

7.5%

-10.0%

Cost of Goods Sold, Total

5,243.5

5,166.0

5,048.2

6,095.5

6,635.1

6,098.0

Gross Profit

1,915.5

1,904.1

1,923.3

2,312.8

2,404.2

2,181.7

Selling General & Admin Expenses, Total

1,015.2

994.4

936.9

1,128.4

1,179.9

1,148.0

R&D Expenses

98.2

92.6

112.8

136.6

136.1

136.1

Other Operating Expenses, Total

1,113.4

1,087.0

1,049.7

1,265.0

1,316.0

1,284.1

Operating Income

802.1

817.1

873.6

1,047.8

1,088.2

897.6

Interest Expense, Total

-58.5

-75.8

-70.0

-70.2

-84.1

-111.8

Net Interest Expenses

-58.5

-75.8

-70.0

-70.2

-84.1

-111.8

Income (Loss) On Equity Invest.

-2.0

-2.6

-3.7

-3.9

—

—

Currency Exchange Gains (Loss)

-27.0

3.5

-14.2

21.0

-4.3

-4.3

Other Non Operating Income (Expenses)

1.8

-0.6

-2.2

-19.7

-1.4

10.5

EBT, Excl. Unusual Items

716.4

741.6

783.5

975.0

998.4

792.0

Restructuring Charges

-74.2

-50.4

-55.3

-13.6

-7.7

-70.3

Gain (Loss) On Sale Of Investments

—

—

5.4

23.0

13.5

1.1

Gain (Loss) On Sale Of Assets

2.7

3.2

0.5

5.5

1.4

0.4

Legal Settlements

—

-3.4

—

0.4

-6.3

-60.9

Other Unusual Items

-92.1

-444.1

-0.5

-1.6

—

—

EBT, Incl. Unusual Items

552.8

246.9

733.6

988.7

999.3

662.3

Income Tax Expense

85.4

-56.7

177.7

248.6

242.2

179.5

Earnings From Continuing Operations

467.4

303.6

555.9

740.1

757.1

482.8

Earnings Of Discontinued Operations

—

—

—

—

—

—

Net Income

467.4

303.6

555.9

740.1

757.1

482.8

Net Income to Common Incl Extra Items

467.4

303.6

555.9

740.1

757.1

482.8

Net Income to Common Excl. Extra Items

467.4

303.6

555.9

740.1

757.1

482.8

Total Shares Outstanding

84.7

83.4

83.2

82.6

80.8

80.6

Weighted Avg. Shares Outstanding

87.3

84.0

83.4

82.9

81.6

80.8

Weighted Avg. Shares Outstanding Dil

88.6

85.0

84.1

83.8

82.2

81.3

EPS

5.4

3.6

6.7

8.9

9.3

6.0

EPS Diluted

5.3

3.6

6.6

8.8

9.2

5.9

EBITDA

962.9

975.3

1,049.9

1,261.8

1,349.4

1,163.0