American Express Company (AXP)

Basic

  • Market Cap

    $122.07B

  • EV

  • Shares Out

    728.75M

  • Revenue

    $54.38B

  • Employees

    77,300

Margins

  • Gross

    55.91%

  • EBITDA

  • Operating

  • Pre-Tax

    18.15%

  • Net

    14.74%

  • FCF

    34.15%

Returns (5Yr Avg)

  • ROA

  • ROE

    29.06%

  • ROCE

  • ROIC

    9.5%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $172.84

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $73.44

  • Earnings (Dil)

    $10.66

  • FCF

    $25.05

  • Book Value

    $37.48

Growth (CAGR)

  • Rev 3Yr

    19.04%

  • Rev 5Yr

    8.52%

  • Rev 10Yr

    5.93%

  • Dil EPS 3Yr

    37.93%

  • Dil EPS 5Yr

    20.64%

  • Dil EPS 10Yr

    9.69%

  • Rev Fwd 2Yr

    12.05%

  • EBITDA Fwd 2Yr

    8.98%

  • EPS Fwd 2Yr

    11.98%

  • EPS LT Growth Est

    13.82%

Dividends

  • Yield

  • Payout

    21.76%

  • DPS

    $2.32

  • DPS Growth 3Yr

    10.49%

  • DPS Growth 5Yr

    10.01%

  • DPS Growth 10Yr

    10.43%

  • DPS Growth Fwd 2Yr

    9.76%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Revenues

31,315.0

33,506.0

26,801.0

33,074.0

41,330.0

44,884.0

Gain (Loss) on Sale of Investment, Total

Interest And Invest. Income

7,663.0

8,620.0

7,985.0

7,750.0

9,895.0

Other Revenues, Total

-1,992.0

-2,143.0

-3,429.0

2,975.0

-545.0

9,495.0

Total Revenues

36,986.0

39,983.0

31,357.0

43,799.0

50,680.0

54,379.0

Total Revenues % Chg.

9.2%

8.1%

-21.6%

39.7%

15.7%

9.6%

Cost of Goods Sold, Total

11,473.0

12,662.0

12,322.0

16,762.0

21,904.0

23,974.0

Gross Profit

25,513.0

27,321.0

19,035.0

27,037.0

28,776.0

30,405.0

Selling General & Admin Expenses, Total

11,869.0

13,036.0

9,414.0

11,531.0

12,710.0

13,762.0

Other Operating Expenses

5,457.0

5,896.0

5,359.0

5,337.0

6,026.0

6,285.0

Other Operating Expenses, Total

17,326.0

18,932.0

14,773.0

16,868.0

18,736.0

20,047.0

Operating Income

8,187.0

8,389.0

4,262.0

10,169.0

10,040.0

10,358.0

Income (Loss) On Equity Invest.

-126.0

-101.0

-128.0

-226.0

-161.0

-161.0

Currency Exchange Gains (Loss)

61.0

64.0

10.0

-21.0

8.0

54.0

EBT, Excl. Unusual Items

8,122.0

8,352.0

4,144.0

9,922.0

9,887.0

10,251.0

Restructuring Charges

Gain (Loss) On Sale Of Investments

77.0

152.0

767.0

-302.0

-379.0

Gain (Loss) On Sale Of Assets

Legal Settlements

Other Unusual Items

EBT, Incl. Unusual Items

8,122.0

8,429.0

4,296.0

10,689.0

9,585.0

9,872.0

Income Tax Expense

1,201.0

1,670.0

1,161.0

2,629.0

2,071.0

1,859.0

Earnings From Continuing Operations

6,921.0

6,759.0

3,135.0

8,060.0

7,514.0

8,013.0

Net Income

6,921.0

6,759.0

3,135.0

8,060.0

7,514.0

8,013.0

Preferred Dividend and Other Adjustments

134.0

128.0

99.0

143.0

114.0

119.0

Net Income to Common Incl Extra Items

6,787.0

6,631.0

3,036.0

7,917.0

7,400.0

7,894.0

Net Income to Common Excl. Extra Items

6,787.0

6,631.0

3,036.0

7,917.0

7,400.0

7,894.0

Total Shares Outstanding

847.0

810.0

805.0

761.0

743.0

729.0

Weighted Avg. Shares Outstanding

856.0

828.0

805.0

789.0

751.0

740.5

Weighted Avg. Shares Outstanding Dil

859.0

830.0

806.0

790.0

752.0

741.5

EPS

7.9

8.0

3.8

10.0

9.9

10.7

EPS Diluted

7.9

8.0

3.8

10.0

9.9

10.7