AutoZone, Inc. (AZO)

Basic

  • Market Cap

    $45.4B

  • EV

    $56.61B

  • Shares Out

    17.33M

  • Revenue

    $17.66B

  • Employees

    95,200

Margins

  • Gross

    52.6%

  • EBITDA

    23.28%

  • Operating

    20.38%

  • Pre-Tax

    18.45%

  • Net

    14.62%

  • FCF

    12.28%

Returns (5Yr Avg)

  • ROA

    13.55%

  • ROE

    -110.23%

  • ROCE

    45.26%

  • ROIC

    30.21%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $2,902.75

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $971.24

  • Earnings (Dil)

    $137.74

  • FCF

    $112.24

  • Book Value

    -$300.92

Growth (CAGR)

  • Rev 3Yr

    10.78%

  • Rev 5Yr

    9.39%

  • Rev 10Yr

    6.68%

  • Dil EPS 3Yr

    21.75%

  • Dil EPS 5Yr

    21.37%

  • Dil EPS 10Yr

    16.96%

  • Rev Fwd 2Yr

    5.58%

  • EBITDA Fwd 2Yr

    6.26%

  • EPS Fwd 2Yr

    10.92%

  • EPS LT Growth Est

    14.05%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Aug '14
Aug '16
Aug '18
Aug '20
Aug '22
LTM
Metric
Aug '14
Aug '15
Aug '16
Aug '17
Aug '18
Aug '19
Aug '20
Aug '21
Aug '22
Aug '23
LTM

Total Revenues

11,863.7

12,632.0

14,629.6

16,252.2

17,457.2

17,662.4

Total Revenues % Chg.

5.7%

6.5%

15.8%

11.1%

7.4%

6.6%

Cost of Goods Sold, Total

5,498.7

5,861.2

6,911.8

7,779.6

8,386.8

8,372.6

Gross Profit

6,365.0

6,770.8

7,717.8

8,472.7

9,070.4

9,289.8

Selling General & Admin Expenses, Total

4,148.9

4,269.2

4,730.3

5,201.9

5,596.4

5,690.3

Other Operating Expenses, Total

4,148.9

4,269.2

4,730.3

5,201.9

5,596.4

5,690.3

Operating Income

2,216.1

2,501.6

2,987.5

3,270.7

3,474.0

3,599.6

Interest Expense, Total

-192.2

-206.9

-200.8

-197.7

-318.4

-352.1

Interest And Investment Income

7.4

5.7

5.4

6.0

12.1

12.1

Net Interest Expenses

-184.8

-201.2

-195.3

-191.6

-306.4

-340.0

EBT, Excl. Unusual Items

2,031.3

2,300.4

2,792.2

3,079.1

3,167.6

3,259.5

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Other Unusual Items

—

-83.9

-43.0

—

—

—

EBT, Incl. Unusual Items

2,031.3

2,216.5

2,749.2

3,079.1

3,167.6

3,259.5

Income Tax Expense

414.1

483.5

578.9

649.5

639.2

677.0

Earnings From Continuing Operations

1,617.2

1,733.0

2,170.3

2,429.6

2,528.4

2,582.6

Net Income

1,617.2

1,733.0

2,170.3

2,429.6

2,528.4

2,582.6

Net Income to Common Incl Extra Items

1,617.2

1,733.0

2,170.3

2,429.6

2,528.4

2,582.6

Net Income to Common Excl. Extra Items

1,617.2

1,733.0

2,170.3

2,429.6

2,528.4

2,582.6

Total Shares Outstanding

24.0

23.4

21.1

19.1

17.9

17.3

Weighted Avg. Shares Outstanding

25.0

23.5

22.2

20.1

18.5

18.2

Weighted Avg. Shares Outstanding Dil

25.5

24.1

22.8

20.7

19.1

18.8

EPS

64.8

73.6

97.6

120.8

136.6

142.0

EPS Diluted

63.4

71.9

95.2

117.2

132.4

137.7

EBITDA

2,586.1

2,899.0

3,395.2

3,713.0

3,971.6

4,112.3