The Boeing Company (BA)

Basic

  • Market Cap

    $140.13B

  • EV

    $179.04B

  • Shares Out

    604.98M

  • Revenue

    $75.76B

  • Employees

    156,000

Margins

  • Gross

    11.44%

  • EBITDA

    3.79%

  • Operating

    1.31%

  • Pre-Tax

    -3.49%

  • Net

    -3.74%

  • FCF

    6.09%

Returns (5Yr Avg)

  • ROA

    0.22%

  • ROE

    229.85%

  • ROCE

    1.43%

  • ROIC

    0.79%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $245.64

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $125.54

  • Earnings (Dil)

    -$4.71

  • FCF

    $7.65

  • Book Value

    -$27.67

Growth (CAGR)

  • Rev 3Yr

    7.63%

  • Rev 5Yr

    -4.93%

  • Rev 10Yr

    -1.16%

  • Dil EPS 3Yr

    -15.79%

  • Dil EPS 5Yr

    -23.06%

  • Dil EPS 10Yr

    -1.77%

  • Rev Fwd 2Yr

    16.57%

  • EBITDA Fwd 2Yr

    354.97%

  • EPS Fwd 2Yr

    -7.98%

  • EPS LT Growth Est

    13%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -91.93%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

101,127.0

76,559.0

58,158.0

62,286.0

66,608.0

75,756.0

Total Revenues % Chg.

7.6%

-24.3%

-24.0%

7.1%

6.9%

23.3%

Cost of Goods Sold, Total

81,421.0

71,738.0

59,631.0

56,882.0

61,325.0

67,059.0

Interest Expense - Finance Division

69.0

62.0

43.0

32.0

28.0

28.0

Gross Profit

19,637.0

4,759.0

-1,516.0

5,372.0

5,255.0

8,669.0

Selling General & Admin Expenses, Total

4,525.0

3,642.0

4,493.0

3,628.0

3,248.0

4,388.0

R&D Expenses

3,269.0

3,219.0

2,476.0

2,249.0

2,852.0

3,290.0

Other Operating Expenses, Total

7,794.0

6,861.0

6,969.0

5,877.0

6,100.0

7,678.0

Operating Income

11,843.0

-2,102.0

-8,485.0

-505.0

-845.0

991.0

Interest Expense, Total

-475.0

-722.0

-2,156.0

-2,682.0

-2,533.0

-2,471.0

Interest And Investment Income

111.0

—

9.0

210.0

—

45.0

Net Interest Expenses

-364.0

-722.0

-2,147.0

-2,472.0

-2,533.0

-2,426.0

Other Non Operating Income (Expenses)

143.0

614.0

533.0

30.0

150.0

611.0

EBT, Excl. Unusual Items

11,622.0

-2,210.0

-10,099.0

-2,947.0

-3,228.0

-824.0

Restructuring Charges

—

—

-623.0

—

—

—

Gain (Loss) On Sale Of Investments

-93.0

-447.0

-410.0

-8.0

-47.0

-20.0

Gain (Loss) On Sale Of Assets

75.0

691.0

202.0

277.0

6.0

5.0

Asset Writedown

—

-293.0

-709.0

—

—

—

Other Unusual Items

—

—

-2,837.0

-2,355.0

-1,753.0

-1,806.0

EBT, Incl. Unusual Items

11,604.0

-2,259.0

-14,476.0

-5,033.0

-5,022.0

-2,645.0

Income Tax Expense

1,144.0

-1,623.0

-2,535.0

-743.0

31.0

230.0

Earnings From Continuing Operations

10,460.0

-636.0

-11,941.0

-4,290.0

-5,053.0

-2,875.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

—

—

68.0

88.0

118.0

42.0

Net Income

10,460.0

-636.0

-11,873.0

-4,202.0

-4,935.0

-2,833.0

Net Income to Common Incl Extra Items

10,460.0

-636.0

-11,873.0

-4,202.0

-4,935.0

-2,833.0

Net Income to Common Excl. Extra Items

10,460.0

-636.0

-11,873.0

-4,202.0

-4,935.0

-2,833.0

Total Shares Outstanding

567.6

562.9

582.3

588.9

597.6

604.6

Weighted Avg. Shares Outstanding

579.9

566.0

569.0

588.0

595.2

603.5

Weighted Avg. Shares Outstanding Dil

586.2

566.0

569.0

588.0

595.2

603.5

EPS

18.0

-1.1

-20.9

-7.1

-8.3

-4.7

EPS Diluted

17.9

-1.1

-20.9

-7.2

-8.3

-4.7

EBITDA

13,957.0

169.0

-6,239.0

1,639.0

1,134.0

2,873.0