Best Buy Co., Inc. (BBY)

Basic

  • Market Cap

    $16.17B

  • EV

    $19.32B

  • Shares Out

    215.4M

  • Revenue

    $43.54B

  • Employees

    66,600

Margins

  • Gross

    21.91%

  • EBITDA

    6.02%

  • Operating

    3.86%

  • Pre-Tax

    3.79%

  • Net

    2.93%

  • FCF

    3.16%

Returns (5Yr Avg)

  • ROA

    9.13%

  • ROE

    49.13%

  • ROCE

    33.89%

  • ROIC

    24.72%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $75.05

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $198.66

  • Earnings (Dil)

    $5.81

  • FCF

    $6.26

  • Book Value

    $13

Growth (CAGR)

  • Rev 3Yr

    -1.47%

  • Rev 5Yr

    0.05%

  • Rev 10Yr

    0.29%

  • Dil EPS 3Yr

    -3.95%

  • Dil EPS 5Yr

    8.8%

  • Dil EPS 10Yr

    19.75%

  • Rev Fwd 2Yr

    -4.26%

  • EBITDA Fwd 2Yr

    -5.32%

  • EPS Fwd 2Yr

    -6.58%

  • EPS LT Growth Est

    4.77%

Dividends

  • Yield

    —

  • Payout

    62.52%

  • DPS

    $3.64

  • DPS Growth 3Yr

    18.28%

  • DPS Growth 5Yr

    15.12%

  • DPS Growth 10Yr

    17.26%

  • DPS Growth Fwd 2Yr

    5.46%

Select a metric from the list below to chart it

Feb '14
Jan '16
Feb '18
Feb '20
Jan '22
LTM
Metric
Feb '14
Jan '15
Jan '16
Jan '17
Feb '18
Feb '19
Feb '20
Jan '21
Jan '22
Jan '23
LTM

Total Revenues

42,879.0

43,638.0

47,262.0

51,761.0

46,298.0

43,541.0

Total Revenues % Chg.

1.7%

1.8%

8.3%

9.5%

-10.6%

-9.2%

Cost of Goods Sold, Total

32,918.0

33,590.0

36,666.0

40,127.0

36,386.0

33,999.0

Gross Profit

9,961.0

10,048.0

10,596.0

11,634.0

9,912.0

9,542.0

Selling General & Admin Expenses, Total

7,979.0

7,995.0

7,848.0

8,542.0

7,884.0

7,785.0

Amortization of Goodwill and Intangible Assets

23.0

—

80.0

82.0

86.0

77.0

Other Operating Expenses, Total

8,002.0

7,995.0

7,928.0

8,624.0

7,970.0

7,862.0

Operating Income

1,959.0

2,053.0

2,668.0

3,010.0

1,942.0

1,680.0

Interest Expense, Total

-73.0

-64.0

-52.0

-25.0

-35.0

-50.0

Interest And Investment Income

49.0

47.0

38.0

10.0

28.0

67.0

Net Interest Expenses

-24.0

-17.0

-14.0

-15.0

-7.0

17.0

Income (Loss) On Equity Invest.

—

—

—

4.0

1.0

3.0

EBT, Excl. Unusual Items

1,935.0

2,036.0

2,654.0

2,999.0

1,936.0

1,700.0

Restructuring Charges

-46.0

-41.0

-277.0

40.0

-147.0

-70.0

Merger & Related Restructuring Charges

-13.0

-3.0

—

-11.0

—

—

Gain (Loss) On Sale Of Investments

12.0

1.0

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

21.0

Asset Writedown

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

EBT, Incl. Unusual Items

1,888.0

1,993.0

2,377.0

3,028.0

1,789.0

1,651.0

Income Tax Expense

424.0

452.0

579.0

574.0

370.0

375.0

Earnings From Continuing Operations

1,464.0

1,541.0

1,798.0

2,454.0

1,419.0

1,276.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Net Income

1,464.0

1,541.0

1,798.0

2,454.0

1,419.0

1,276.0

Net Income to Common Incl Extra Items

1,464.0

1,541.0

1,798.0

2,454.0

1,419.0

1,276.0

Net Income to Common Excl. Extra Items

1,464.0

1,541.0

1,798.0

2,454.0

1,419.0

1,276.0

Total Shares Outstanding

265.7

256.5

257.0

227.4

218.1

216.3

Weighted Avg. Shares Outstanding

276.4

264.9

259.6

246.8

224.8

219.2

Weighted Avg. Shares Outstanding Dil

281.4

268.1

263.0

249.3

225.7

219.9

EPS

5.3

5.8

6.9

9.9

6.3

5.8

EPS Diluted

5.2

5.8

6.8

9.8

6.3

5.8

EBITDA

2,729.0

2,865.0

3,507.0

3,879.0

2,860.0

2,621.0