Becton, Dickinson and Company (BDX)

Basic

  • Market Cap

    $67.44B

  • EV

    $82.42B

  • Shares Out

    288.69M

  • Revenue

    $19.37B

  • Employees

    73,000

Margins

  • Gross

    45.55%

  • EBITDA

    26.01%

  • Operating

    14.2%

  • Pre-Tax

    8.58%

  • Net

    7.66%

  • FCF

    10.92%

Returns (5Yr Avg)

  • ROA

    3.07%

  • ROE

    6.33%

  • ROCE

    5.61%

  • ROIC

    5.26%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $284.07

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $67.67

  • Earnings (Dil)

    $4.94

  • FCF

    $7.33

  • Book Value

    $88.83

Growth (CAGR)

  • Rev 3Yr

    6.42%

  • Rev 5Yr

    3.92%

  • Rev 10Yr

    9.17%

  • Dil EPS 3Yr

    80.31%

  • Dil EPS 5Yr

    53.42%

  • Dil EPS 10Yr

    0.88%

  • Rev Fwd 2Yr

    5.16%

  • EBITDA Fwd 2Yr

    -4.45%

  • EPS Fwd 2Yr

    8.42%

  • EPS LT Growth Est

    2.32%

Dividends

  • Yield

    —

  • Payout

    70.89%

  • DPS

    $3.64

  • DPS Growth 3Yr

    4.83%

  • DPS Growth 5Yr

    3.94%

  • DPS Growth 10Yr

    6.28%

  • DPS Growth Fwd 2Yr

    3.99%

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Total Revenues

17,290.0

16,074.0

19,131.0

18,870.0

19,372.0

Total Revenues % Chg.

8.2%

-7.0%

19.0%

-1.4%

2.7%

Cost of Goods Sold, Total

9,002.0

8,954.0

10,311.0

10,256.0

10,549.0

Gross Profit

8,288.0

7,120.0

8,820.0

8,614.0

8,823.0

Selling General & Admin Expenses, Total

4,334.0

4,178.0

4,720.0

4,726.0

4,817.0

R&D Expenses

1,032.0

1,039.0

1,279.0

1,256.0

1,237.0

Other Operating Expenses

-22.0

-15.0

—

-4.0

18.0

Other Operating Expenses, Total

5,344.0

5,202.0

5,999.0

5,978.0

6,072.0

Operating Income

2,944.0

1,918.0

2,821.0

2,636.0

2,751.0

Interest Expense, Total

-639.0

-528.0

-469.0

-398.0

-452.0

Interest And Investment Income

12.0

7.0

9.0

16.0

49.0

Net Interest Expenses

-627.0

-521.0

-460.0

-382.0

-403.0

Income (Loss) On Equity Invest.

—

—

—

—

—

Currency Exchange Gains (Loss)

-23.0

-17.0

-13.0

-28.0

-36.0

Other Non Operating Income (Expenses)

74.0

28.0

36.0

-47.0

32.0

EBT, Excl. Unusual Items

2,368.0

1,408.0

2,384.0

2,179.0

2,344.0

Restructuring Charges

—

-299.0

-179.0

-192.0

-313.0

Merger & Related Restructuring Charges

-503.0

—

—

—

—

Gain (Loss) On Sale Of Investments

18.0

13.0

57.0

-35.0

-3.0

Gain (Loss) On Sale Of Assets

336.0

—

158.0

—

268.0

Asset Writedown

-30.0

-98.0

-133.0

-65.0

—

Insurance Settlements

35.0

—

—

—

—

Legal Settlements

-914.0

-378.0

-361.0

-21.0

-26.0

Other Unusual Items

-134.0

-232.0

-234.0

-83.0

-608.0

EBT, Incl. Unusual Items

1,176.0

414.0

1,692.0

1,783.0

1,662.0

Income Tax Expense

-57.0

62.0

88.0

148.0

132.0

Earnings From Continuing Operations

1,233.0

352.0

1,604.0

1,635.0

1,530.0

Earnings Of Discontinued Operations

—

522.0

488.0

144.0

-46.0

Net Income

1,233.0

874.0

2,092.0

1,779.0

1,484.0

Preferred Dividend and Other Adjustments

152.0

107.0

90.0

90.0

60.0

Net Income to Common Incl Extra Items

1,081.0

767.0

2,002.0

1,689.0

1,424.0

Net Income to Common Excl. Extra Items

1,081.0

245.0

1,514.0

1,545.0

1,470.0

Total Shares Outstanding

270.4

290.0

284.5

283.4

290.4

Weighted Avg. Shares Outstanding

269.9

279.0

289.3

285.0

286.3

Weighted Avg. Shares Outstanding Dil

274.8

282.4

292.1

287.4

288.4

EPS

4.0

2.7

6.9

5.9

5.0

EPS Diluted

3.9

2.7

6.9

5.9

4.9

EBITDA

5,197.0

4,033.0

5,051.0

4,865.0

5,039.0