Brown-Forman Corporation (BF.B)

Basic

  • Market Cap

    $28.17B

  • EV

    $30.82B

  • Shares Out

    479.39M

  • Revenue

    $4,259M

  • Employees

    5,600

Margins

  • Gross

    59.24%

  • EBITDA

    30.31%

  • Operating

    28.41%

  • Pre-Tax

    23.24%

  • Net

    17.96%

  • FCF

    7.18%

Returns (5Yr Avg)

  • ROA

    11.92%

  • ROE

    39.64%

  • ROCE

    22.41%

  • ROIC

    19.16%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $67.13

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $8.89

  • Earnings (Dil)

    $1.59

  • FCF

    $0.64

  • Book Value

    $6.96

Growth (CAGR)

  • Rev 3Yr

    8.33%

  • Rev 5Yr

    5.29%

  • Rev 10Yr

    4.03%

  • Dil EPS 3Yr

    -7.36%

  • Dil EPS 5Yr

    0.9%

  • Dil EPS 10Yr

    3.87%

  • Rev Fwd 2Yr

    5.47%

  • EBITDA Fwd 2Yr

    14.54%

  • EPS Fwd 2Yr

    16.56%

  • EPS LT Growth Est

    6.42%

Dividends

  • Yield

    —

  • Payout

    50.43%

  • DPS

    $0.81

  • DPS Growth 3Yr

    5.33%

  • DPS Growth 5Yr

    5.36%

  • DPS Growth 10Yr

    7.22%

  • DPS Growth Fwd 2Yr

    6.91%

Select a metric from the list below to chart it

Apr '14
Apr '16
Apr '18
Apr '20
Apr '22
LTM
Metric
Apr '14
Apr '15
Apr '16
Apr '17
Apr '18
Apr '19
Apr '20
Apr '21
Apr '22
Apr '23
LTM

Total Revenues

3,324.0

3,363.0

3,461.0

3,933.0

4,228.0

4,259.0

Total Revenues % Chg.

2.3%

1.2%

2.9%

13.6%

7.5%

5.6%

Cost of Goods Sold, Total

1,158.0

1,236.0

1,367.0

1,542.0

1,734.0

1,736.0

Gross Profit

2,166.0

2,127.0

2,094.0

2,391.0

2,494.0

2,523.0

Selling General & Admin Expenses, Total

1,059.0

1,030.0

1,076.0

1,141.0

1,266.0

1,313.0

Other Operating Expenses

-9.0

-3.0

2.0

14.0

-5.0

—

Other Operating Expenses, Total

1,050.0

1,027.0

1,078.0

1,155.0

1,261.0

1,313.0

Operating Income

1,116.0

1,100.0

1,016.0

1,236.0

1,233.0

1,210.0

Interest Expense, Total

-88.0

-82.0

-81.0

-82.0

-90.0

-100.0

Interest And Investment Income

8.0

5.0

2.0

5.0

9.0

9.0

Net Interest Expenses

-80.0

-77.0

-79.0

-77.0

-81.0

-91.0

Currency Exchange Gains (Loss)

6.0

-14.0

17.0

7.0

16.0

22.0

EBT, Excl. Unusual Items

1,042.0

1,009.0

954.0

1,166.0

1,168.0

1,141.0

Merger & Related Restructuring Charges

—

—

—

—

-55.0

-55.0

Gain (Loss) On Sale Of Assets

—

—

127.0

—

—

—

Asset Writedown

—

—

—

-52.0

-96.0

-96.0

EBT, Incl. Unusual Items

1,042.0

1,009.0

1,081.0

1,114.0

1,017.0

990.0

Income Tax Expense

207.0

182.0

178.0

276.0

234.0

225.0

Earnings From Continuing Operations

835.0

827.0

903.0

838.0

783.0

765.0

Net Income

835.0

827.0

903.0

838.0

783.0

765.0

Net Income to Common Incl Extra Items

835.0

827.0

903.0

838.0

783.0

765.0

Net Income to Common Excl. Extra Items

835.0

827.0

903.0

838.0

783.0

765.0

Total Shares Outstanding

477.2

478.2

478.7

479.0

478.6

479.4

Weighted Avg. Shares Outstanding

479.0

477.8

478.5

478.9

479.2

479.2

Weighted Avg. Shares Outstanding Dil

482.1

480.4

480.7

480.6

480.5

480.4

EPS

1.7

1.7

1.9

1.7

1.6

1.6

EPS Diluted

1.7

1.7

1.9

1.7

1.6

1.6

EBITDA

1,188.0

1,174.0

1,093.0

1,315.0

1,313.0

1,291.0