Brookfield Infrastructure Partners L.P. (BIP)

Basic

  • Market Cap

    $12.24B

  • EV

    $86.33B

  • Shares Out

    462.14M

  • Revenue

    $16.67B

  • Employees

    —

Margins

  • Gross

    24.44%

  • EBITDA

    36.92%

  • Operating

    22%

  • Pre-Tax

    12.06%

  • Net

    1.21%

  • FCF

    7.26%

Returns (5Yr Avg)

  • ROA

    2.55%

  • ROE

    1.11%

  • ROCE

    4.5%

  • ROIC

    3.04%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $37.75

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $36.35

  • Earnings (Dil)

    $0.36

  • FCF

    $2.64

  • Book Value

    $11.67

Growth (CAGR)

  • Rev 3Yr

    27.69%

  • Rev 5Yr

    31.69%

  • Rev 10Yr

    24.88%

  • Dil EPS 3Yr

    16.21%

  • Dil EPS 5Yr

    -2.45%

  • Dil EPS 10Yr

    1.88%

  • Rev Fwd 2Yr

    7.13%

  • EBITDA Fwd 2Yr

    16.85%

  • EPS Fwd 2Yr

    181.61%

  • EPS LT Growth Est

    22.75%

Dividends

  • Yield

    —

  • Payout

    424.09%

  • DPS

    $1.51

  • DPS Growth 3Yr

    4.93%

  • DPS Growth 5Yr

    4.15%

  • DPS Growth 10Yr

    7.41%

  • DPS Growth Fwd 2Yr

    6.29%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

4,652.0

6,597.0

8,885.0

11,537.0

14,427.0

16,669.0

Total Revenues % Chg.

31.6%

41.8%

34.7%

29.8%

25.0%

19.3%

Cost of Goods Sold, Total

2,208.0

4,609.0

6,548.0

8,247.0

10,510.0

12,595.0

Gross Profit

2,444.0

1,988.0

2,337.0

3,290.0

3,917.0

4,074.0

Selling General & Admin Expenses, Total

223.0

279.0

312.0

406.0

433.0

407.0

Depreciation & Amortization

801.0

—

—

—

—

—

Other Operating Expenses, Total

1,024.0

279.0

312.0

406.0

433.0

407.0

Operating Income

1,420.0

1,709.0

2,025.0

2,884.0

3,484.0

3,667.0

Interest Expense, Total

-555.0

-904.0

-1,179.0

-1,468.0

-1,855.0

-2,272.0

Net Interest Expenses

-555.0

-904.0

-1,179.0

-1,468.0

-1,855.0

-2,272.0

Income (Loss) On Equity Invest.

-13.0

224.0

131.0

88.0

12.0

459.0

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

-20.0

-101.0

218.0

764.0

294.0

195.0

EBT, Excl. Unusual Items

832.0

928.0

1,195.0

2,268.0

1,935.0

2,049.0

Merger & Related Restructuring Charges

—

—

—

-65.0

—

-128.0

Gain (Loss) On Sale Of Investments

338.0

—

—

75.0

—

-10.0

Gain (Loss) On Sale Of Assets

—

—

—

1,055.0

—

100.0

EBT, Incl. Unusual Items

1,170.0

928.0

1,195.0

3,333.0

1,935.0

2,011.0

Income Tax Expense

364.0

278.0

291.0

614.0

560.0

544.0

Earnings From Continuing Operations

806.0

650.0

904.0

2,719.0

1,375.0

1,467.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-614.0

-598.0

-748.0

-2,065.0

-1,250.0

-1,266.0

Net Income

192.0

52.0

156.0

654.0

125.0

201.0

Preferred Dividend and Other Adjustments

29.0

33.0

35.0

41.0

38.0

38.0

Net Income to Common Incl Extra Items

163.0

19.0

121.0

613.0

87.0

163.0

Net Income to Common Excl. Extra Items

163.0

19.0

121.0

613.0

87.0

163.0

Total Shares Outstanding

416.0

440.3

443.1

457.9

458.4

462.1

Weighted Avg. Shares Outstanding

415.4

428.4

442.1

445.1

458.1

458.6

Weighted Avg. Shares Outstanding Dil

415.4

428.4

442.1

445.1

458.1

458.6

EPS

0.4

0.0

0.3

1.4

0.2

0.4

EPS Diluted

0.4

0.0

0.3

1.4

0.2

0.4

EBITDA

2,221.0

2,923.0

3,730.0

4,920.0

5,642.0

6,155.0