BlackRock, Inc. (BLK)

Basic

  • Market Cap

    $112.52B

  • EV

    $117.11B

  • Shares Out

    148.76M

  • Revenue

    $17.57B

  • Employees

    19,900

Margins

  • Gross

    48.53%

  • EBITDA

    37.78%

  • Operating

    35.35%

  • Pre-Tax

    39.17%

  • Net

    30.66%

  • FCF

    21.55%

Returns (5Yr Avg)

  • ROA

    2.37%

  • ROE

    13.7%

  • ROCE

    4.25%

  • ROIC

    3.21%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $765.86

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $117.36

  • Earnings (Dil)

    $35.66

  • FCF

    $25.06

  • Book Value

    $259.34

Growth (CAGR)

  • Rev 3Yr

    3.8%

  • Rev 5Yr

    3.87%

  • Rev 10Yr

    5.86%

  • Dil EPS 3Yr

    5.8%

  • Dil EPS 5Yr

    0.46%

  • Dil EPS 10Yr

    8.38%

  • Rev Fwd 2Yr

    3.26%

  • EBITDA Fwd 2Yr

    5.48%

  • EPS Fwd 2Yr

    2.94%

  • EPS LT Growth Est

    7.4%

Dividends

  • Yield

    —

  • Payout

    55.24%

  • DPS

    $19.88

  • DPS Growth 3Yr

    11.9%

  • DPS Growth 5Yr

    11.78%

  • DPS Growth 10Yr

    11.76%

  • DPS Growth Fwd 2Yr

    4.31%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

14,198.0

14,539.0

16,205.0

19,374.0

17,873.0

17,565.0

Other Revenues, Total

—

—

—

—

—

—

Total Revenues

14,198.0

14,539.0

16,205.0

19,374.0

17,873.0

17,565.0

Total Revenues % Chg.

4.4%

2.4%

11.5%

19.6%

-7.7%

-5.8%

Cost of Goods Sold, Total

6,993.0

7,133.0

7,939.0

9,556.0

9,086.0

9,040.0

Gross Profit

7,205.0

7,406.0

8,266.0

9,818.0

8,787.0

8,525.0

Selling General & Admin Expenses, Total

1,573.0

1,705.0

2,442.0

2,187.0

2,157.0

2,165.0

Amortization of Goodwill and Intangible Assets

50.0

97.0

106.0

147.0

151.0

150.0

Other Operating Expenses, Total

1,623.0

1,802.0

2,548.0

2,334.0

2,308.0

2,315.0

Operating Income

5,582.0

5,604.0

5,718.0

7,484.0

6,479.0

6,210.0

Interest Expense, Total

-184.0

-203.0

-205.0

-205.0

-212.0

-264.0

Interest And Investment Income

104.0

97.0

62.0

87.0

152.0

386.0

Net Interest Expenses

-80.0

-106.0

-143.0

-118.0

-60.0

122.0

EBT, Excl. Unusual Items

5,502.0

5,498.0

5,575.0

7,366.0

6,419.0

6,332.0

Restructuring Charges

-60.0

—

—

—

-91.0

-91.0

Gain (Loss) On Sale Of Investments

1.0

342.0

972.0

841.0

-35.0

641.0

Other Unusual Items

-65.0

-53.0

-23.0

-34.0

-3.0

-2.0

EBT, Incl. Unusual Items

5,378.0

5,787.0

6,524.0

8,173.0

6,290.0

6,880.0

Income Tax Expense

1,076.0

1,261.0

1,238.0

1,968.0

1,296.0

1,386.0

Earnings From Continuing Operations

4,302.0

4,526.0

5,286.0

6,205.0

4,994.0

5,494.0

Minority Interest

3.0

-50.0

-354.0

-304.0

184.0

-108.0

Net Income

4,305.0

4,476.0

4,932.0

5,901.0

5,178.0

5,386.0

Net Income to Common Incl Extra Items

4,305.0

4,476.0

4,932.0

5,901.0

5,178.0

5,386.0

Net Income to Common Excl. Extra Items

4,305.0

4,476.0

4,932.0

5,901.0

5,178.0

5,386.0

Total Shares Outstanding

158.5

155.2

152.5

151.7

149.8

148.9

Weighted Avg. Shares Outstanding

160.3

156.0

153.5

152.2

150.9

149.7

Weighted Avg. Shares Outstanding Dil

161.9

157.5

154.8

154.4

152.4

151.1

EPS

26.9

28.7

32.1

38.8

34.3

36.0

EPS Diluted

26.6

28.4

31.9

38.2

34.0

35.7

EBITDA

5,802.0

5,900.0

6,076.0

7,899.0

6,897.0

6,636.0