Carrier Global Corporation (CARR)

Basic

  • Market Cap

    $44.65B

  • EV

    $50.32B

  • Shares Out

    839.05M

  • Revenue

    $22.1B

  • Employees

    52,000

Margins

  • Gross

    28.09%

  • EBITDA

    14.33%

  • Operating

    11.94%

  • Pre-Tax

    8.61%

  • Net

    5.43%

  • FCF

    10.37%

Returns (5Yr Avg)

  • ROA

    6.67%

  • ROE

    24.67%

  • ROCE

    13.59%

  • ROIC

    10.71%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $56.68

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $26.43

  • Earnings (Dil)

    $1.4

  • FCF

    $2.69

  • Book Value

    $9.75

Growth (CAGR)

  • Rev 3Yr

    8.38%

  • Rev 5Yr

    2.77%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -7.21%

  • Dil EPS 5Yr

    —

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    6.81%

  • EBITDA Fwd 2Yr

    11.16%

  • EPS Fwd 2Yr

    10.75%

  • EPS LT Growth Est

    10.88%

Dividends

  • Yield

    —

  • Payout

    51.61%

  • DPS

    $0.74

  • DPS Growth 3Yr

    66.61%

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    14.61%

Select a metric from the list below to chart it

Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM
Metric
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

18,914.0

18,608.0

17,456.0

20,613.0

20,421.0

22,101.0

Total Revenues % Chg.

6.2%

-1.6%

-6.2%

18.1%

-0.9%

8.1%

Cost of Goods Sold, Total

13,309.0

13,153.0

12,327.0

14,605.0

14,948.0

15,892.0

Gross Profit

5,605.0

5,455.0

5,129.0

6,008.0

5,473.0

6,209.0

Selling General & Admin Expenses, Total

2,477.0

2,517.0

2,590.0

2,979.0

2,494.0

2,994.0

R&D Expenses

400.0

401.0

419.0

503.0

539.0

596.0

Other Operating Expenses

-138.0

-106.0

45.0

-42.0

-57.0

-19.0

Other Operating Expenses, Total

2,739.0

2,812.0

3,054.0

3,440.0

2,976.0

3,571.0

Operating Income

2,866.0

2,643.0

2,075.0

2,568.0

2,497.0

2,638.0

Interest Expense, Total

-84.0

—

-288.0

-319.0

-302.0

-327.0

Interest And Investment Income

121.0

27.0

—

13.0

83.0

109.0

Net Interest Expenses

37.0

27.0

-288.0

-306.0

-219.0

-218.0

Income (Loss) On Equity Invest.

220.0

236.0

207.0

249.0

262.0

211.0

EBT, Excl. Unusual Items

3,123.0

2,906.0

1,994.0

2,511.0

2,540.0

2,631.0

Restructuring Charges

-80.0

-126.0

-49.0

-89.0

-31.0

-56.0

Merger & Related Restructuring Charges

—

—

—

—

—

26.0

Gain (Loss) On Sale Of Investments

—

-108.0

1,051.0

-2.0

705.0

-699.0

Gain (Loss) On Sale Of Assets

799.0

—

—

—

1,100.0

—

Legal Settlements

—

—

—

—

-22.0

—

Other Unusual Items

—

—

-141.0

-20.0

—

—

EBT, Incl. Unusual Items

3,842.0

2,672.0

2,855.0

2,400.0

4,292.0

1,902.0

Income Tax Expense

1,073.0

517.0

849.0

699.0

708.0

623.0

Earnings From Continuing Operations

2,769.0

2,155.0

2,006.0

1,701.0

3,584.0

1,279.0

Minority Interest

-35.0

-39.0

-24.0

-37.0

-50.0

-80.0

Net Income

2,734.0

2,116.0

1,982.0

1,664.0

3,534.0

1,199.0

Net Income to Common Incl Extra Items

2,734.0

2,116.0

1,982.0

1,664.0

3,534.0

1,199.0

Net Income to Common Excl. Extra Items

2,734.0

2,116.0

1,982.0

1,664.0

3,534.0

1,199.0

Total Shares Outstanding

866.2

866.2

867.8

862.7

834.4

839.0

Weighted Avg. Shares Outstanding

866.2

866.2

866.5

867.7

843.4

836.3

Weighted Avg. Shares Outstanding Dil

866.2

866.2

880.2

890.3

861.2

852.5

EPS

3.2

2.4

2.3

1.9

4.2

1.4

EPS Diluted

3.2

2.4

2.3

1.9

4.1

1.4

EBITDA

3,223.0

2,978.0

2,411.0

2,906.0

2,877.0

3,168.0