Chubb Limited (CB)

Basic

  • Market Cap

    $92.56B

  • EV

    $114.52B

  • Shares Out

    407.99M

  • Revenue

    $48.26B

  • Employees

    34,000

Margins

  • Gross

    27.34%

  • EBITDA

    19.44%

  • Operating

    18.81%

  • Pre-Tax

    17.9%

  • Net

    14.73%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    1.93%

  • ROE

    9.27%

  • ROCE

    6.7%

  • ROIC

    2.82%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $243.14

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $116.88

  • Earnings (Dil)

    $17.07

  • FCF

    —

  • Book Value

    $128.37

Growth (CAGR)

  • Rev 3Yr

    11.39%

  • Rev 5Yr

    7.82%

  • Rev 10Yr

    9.83%

  • Dil EPS 3Yr

    50.11%

  • Dil EPS 5Yr

    9.26%

  • Dil EPS 10Yr

    5.25%

  • Rev Fwd 2Yr

    7.61%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    18.47%

  • EPS LT Growth Est

    14.47%

Dividends

  • Yield

    —

  • Payout

    19.64%

  • DPS

    $3.38

  • DPS Growth 3Yr

    3.37%

  • DPS Growth 5Yr

    3.25%

  • DPS Growth 10Yr

    5.39%

  • DPS Growth Fwd 2Yr

    5.31%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

30,064.0

31,290.0

33,117.0

36,355.0

40,389.0

44,388.0

Total Interest And Dividend Income

3,305.0

3,426.0

3,491.0

3,540.0

3,783.0

4,660.0

Gain (Loss) on Sale of Investments, Total

-690.0

-486.0

296.0

612.0

-1,436.0

-629.0

Other Revenues, Total

—

—

-369.0

100.0

-5.0

-164.0

Total Revenues

32,679.0

34,230.0

36,535.0

40,607.0

42,731.0

48,255.0

Total Revenues % Chg.

1.0%

4.7%

6.7%

11.1%

5.2%

16.7%

Policy Benefits

18,657.0

19,470.0

22,494.0

22,679.0

24,834.0

27,062.0

Policy Acquisition / Underwriting Costs, Total

5,798.0

6,044.0

6,448.0

6,833.0

7,271.0

7,998.0

Amortization of Goodwill and Intangible Assets

339.0

305.0

290.0

287.0

285.0

300.0

Selling General & Admin Expenses, Total

3,000.0

3,139.0

3,078.0

3,221.0

3,516.0

3,996.0

Other Operating Expenses

42.0

65.0

83.0

60.0

48.0

-180.0

Total Operating Expenses

27,836.0

29,023.0

32,393.0

33,080.0

35,954.0

39,176.0

Operating Income

4,843.0

5,207.0

4,142.0

7,527.0

6,777.0

9,079.0

Interest Expense, Total

-641.0

-552.0

-516.0

-492.0

-570.0

-653.0

Income (Loss) on Equity Invest.

514.0

617.0

1,019.0

2,433.0

16.0

446.0

Currency Exchange Gains (Loss)

—

—

-483.0

348.0

393.0

-275.0

EBT, Excl. Unusual Items

4,716.0

5,272.0

4,162.0

9,816.0

6,616.0

8,597.0

Total Merger & Related Restructuring Charges

-59.0

-23.0

—

—

-48.0

-73.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

116.0

EBT, Incl. Unusual Items

4,657.0

5,249.0

4,162.0

9,816.0

6,568.0

8,640.0

Income Tax Expense

695.0

795.0

629.0

1,277.0

1,255.0

1,537.0

Earnings From Continuing Operations

3,962.0

4,454.0

3,533.0

8,539.0

5,313.0

7,103.0

Minority Interest

—

—

—

—

—

3.0

Net Income

3,962.0

4,454.0

3,533.0

8,539.0

5,313.0

7,106.0

Net Income to Common Incl Extra Items

3,962.0

4,454.0

3,533.0

8,539.0

5,313.0

7,106.0

Net Income to Common Excl. Extra Items

3,962.0

4,454.0

3,533.0

8,539.0

5,313.0

7,106.0

Total Shares Outstanding

459.2

452.0

450.7

426.6

414.6

408.0

Weighted Avg. Shares Outstanding

463.6

455.9

451.6

440.0

419.8

412.9

Weighted Avg. Shares Outstanding Dil

466.8

458.9

453.4

443.2

423.5

416.3

EPS

8.5

9.8

7.8

19.4

12.7

17.2

EPS Diluted

8.5

9.7

7.8

19.3

12.5

17.1

EBITDA

5,182.0

5,512.0

4,432.0

7,814.0

7,062.0

9,379.0