Corebridge Financial, Inc. (CRBG)

Basic

  • Market Cap

    $13.24B

  • EV

    $25.53B

  • Shares Out

    631.02M

  • Revenue

    $22.64B

  • Employees

Margins

  • Gross

    30.03%

  • EBITDA

    22.43%

  • Operating

    18.43%

  • Pre-Tax

    10.45%

  • Net

    9.7%

  • FCF

Returns (5Yr Avg)

  • ROA

    1.05%

  • ROE

    21.98%

  • ROCE

    1.88%

  • ROIC

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $25.29

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $34.97

  • Earnings (Dil)

    $3.38

  • FCF

  • Book Value

    $13.21

Growth (CAGR)

  • Rev 3Yr

    26.36%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

    445.6%

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    10.72%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    31.09%

  • EPS LT Growth Est

    16.59%

Dividends

  • Yield

  • Payout

    27.12%

  • DPS

    $0.92

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    55.2%

Select a metric from the list below to chart it

Sep '94
Sep '96
Sep '98
Dec '19
Dec '21
LTM

Premiums and Annuity Revenues

2,480.0

3,501.0

4,341.0

5,637.0

5,093.0

7,295.0

Total Interest And Dividend Income

9,684.0

10,774.0

10,516.0

11,672.0

9,576.0

10,621.0

Asset Management Fee

Gain (Loss) on Sale of Investments, Total

-98.0

Non-Insurance Activities Revenues

Other Revenues, Total

3,464.0

-1,065.0

193.0

6,081.0

11,985.0

4,820.0

Total Revenues

15,628.0

13,210.0

15,050.0

23,390.0

26,654.0

22,638.0

Total Revenues % Chg.

506.3%

-15.5%

13.9%

55.4%

14.0%

-14.1%

Policy Benefits

7,870.0

8,949.0

10,130.0

11,599.0

11,028.0

13,747.0

Policy Acquisition / Underwriting Costs, Total

560.0

1,238.0

1,147.0

1,737.0

2,067.0

2,093.0

Selling General & Admin Expenses, Total

2,797.0

2,290.0

2,298.0

2,395.0

2,577.0

2,626.0

Total Operating Expenses

11,227.0

12,477.0

13,575.0

15,731.0

15,672.0

18,466.0

Operating Income

4,401.0

733.0

1,475.0

7,659.0

10,982.0

4,172.0

Interest Expense, Total

-267.0

-555.0

-490.0

-389.0

-534.0

-618.0

Currency Exchange Gains (Loss)

-1,003.0

Other Non Operating Income (Expenses)

-4,293.0

-91.0

26.0

-229.0

EBT, Excl. Unusual Items

-159.0

178.0

894.0

7,296.0

10,448.0

2,322.0

Gain (Loss) on Sale of Assets

3,081.0

-1.0

55.0

Legal Settlements

12.0

25.0

Other Unusual Items

-7.0

-39.0

-55.0

-250.0

-12.0

-12.0

EBT, Incl. Unusual Items

-166.0

139.0

851.0

10,127.0

10,460.0

2,365.0

Income Tax Expense

-132.0

-168.0

-15.0

1,843.0

1,991.0

176.0

Earnings From Continuing Operations

-34.0

307.0

866.0

8,284.0

8,469.0

2,189.0

Extraordinary Item & Accounting Change

Minority Interest

-46.0

-257.0

-224.0

-929.0

-320.0

7.0

Net Income

-80.0

50.0

642.0

7,355.0

8,149.0

2,196.0

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

-80.0

50.0

642.0

7,355.0

8,149.0

2,196.0

Net Income to Common Excl. Extra Items

-80.0

50.0

642.0

7,355.0

8,149.0

2,196.0

Total Shares Outstanding

645.0

645.0

645.0

645.0

633.5

Weighted Avg. Shares Outstanding

645.0

645.0

645.0

646.1

647.3

Weighted Avg. Shares Outstanding Dil

645.0

645.0

645.0

647.4

649.8

EPS

0.1

1.0

11.4

12.6

3.4

EPS Diluted

0.1

1.0

11.4

12.6

3.4

EBITDA

4,493.0

1,027.0

1,800.0

8,221.0

12,003.0

5,077.0