Salesforce, Inc. (CRM)

Basic

  • Market Cap

    $240.89B

  • EV

    $242.78B

  • Shares Out

    968M

  • Revenue

    $33.95B

  • Employees

    79,390

Margins

  • Gross

    74.99%

  • EBITDA

    24.96%

  • Operating

    15.87%

  • Pre-Tax

    9.83%

  • Net

    7.63%

  • FCF

    25.95%

Returns (5Yr Avg)

  • ROA

    0.81%

  • ROE

    4.62%

  • ROCE

    1.9%

  • ROIC

    1.08%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $271.36

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $34.73

  • Earnings (Dil)

    $2.63

  • FCF

    $8.95

  • Book Value

    $59.95

Growth (CAGR)

  • Rev 3Yr

    18.73%

  • Rev 5Yr

    22.04%

  • Rev 10Yr

    24.61%

  • Dil EPS 3Yr

    -12.02%

  • Dil EPS 5Yr

    16.08%

  • Dil EPS 10Yr

    27.53%

  • Rev Fwd 2Yr

    10.88%

  • EBITDA Fwd 2Yr

    23.84%

  • EPS Fwd 2Yr

    34.63%

  • EPS LT Growth Est

    24.71%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Jan '14
Jan '16
Jan '18
Jan '20
Jan '22
LTM

Total Revenues

13,282.0

17,098.0

21,252.0

26,492.0

31,352.0

33,954.0

Total Revenues % Chg.

26.0%

28.7%

24.3%

24.7%

18.3%

12.1%

Cost of Goods Sold, Total

3,451.0

4,235.0

5,438.0

7,026.0

8,360.0

8,493.0

Gross Profit

9,831.0

12,863.0

15,814.0

19,466.0

22,992.0

25,461.0

Selling General & Admin Expenses, Total

7,410.0

9,634.0

11,761.0

14,399.0

16,079.0

15,313.0

R&D Expenses

1,886.0

2,766.0

3,598.0

4,465.0

5,055.0

4,759.0

Other Operating Expenses, Total

9,296.0

12,400.0

15,359.0

18,864.0

21,134.0

20,072.0

Operating Income

535.0

463.0

455.0

602.0

1,858.0

5,389.0

Interest Expense, Total

-110.0

-216.0

-287.0

-276.0

Interest And Investment Income

Net Interest Expenses

-110.0

-216.0

-287.0

-276.0

Currency Exchange Gains (Loss)

Other Non Operating Income (Expenses)

-94.0

-18.0

46.0

-11.0

156.0

424.0

EBT, Excl. Unusual Items

441.0

445.0

391.0

375.0

1,727.0

5,537.0

Restructuring Charges

-828.0

-1,643.0

Merger & Related Restructuring Charges

-54.0

Gain (Loss) On Sale Of Investments

542.0

427.0

2,170.0

1,211.0

-239.0

-556.0

Gain (Loss) On Sale Of Assets

Other Unusual Items

-166.0

EBT, Incl. Unusual Items

983.0

706.0

2,561.0

1,532.0

660.0

3,338.0

Income Tax Expense

-127.0

580.0

-1,511.0

88.0

452.0

746.0

Earnings From Continuing Operations

1,110.0

126.0

4,072.0

1,444.0

208.0

2,592.0

Net Income

1,110.0

126.0

4,072.0

1,444.0

208.0

2,592.0

Net Income to Common Incl Extra Items

1,110.0

126.0

4,072.0

1,444.0

208.0

2,592.0

Net Income to Common Excl. Extra Items

1,110.0

126.0

4,072.0

1,444.0

208.0

2,592.0

Total Shares Outstanding

770.0

893.0

919.0

989.0

981.0

969.0

Weighted Avg. Shares Outstanding

751.0

829.0

908.0

955.0

992.0

977.8

Weighted Avg. Shares Outstanding Dil

775.0

850.0

930.0

974.0

997.0

985.0

EPS

1.5

0.2

4.5

1.5

0.2

2.7

EPS Diluted

1.4

0.2

4.4

1.5

0.2

2.6

EBITDA

1,517.0

2,598.0

3,301.0

3,900.0

5,436.0

8,476.0