Carlisle Companies Incorporated (CSL)

Basic

  • Market Cap

    $13.9B

  • EV

    $16.08B

  • Shares Out

    48.56M

  • Revenue

    $5,751.8M

  • Employees

    12,100

Margins

  • Gross

    32.46%

  • EBITDA

    21.64%

  • Operating

    17.67%

  • Pre-Tax

    16.61%

  • Net

    12.8%

  • FCF

    18.19%

Returns (5Yr Avg)

  • ROA

    7.25%

  • ROE

    20.65%

  • ROCE

    13.5%

  • ROIC

    11.31%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $302.33

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $113.5

  • Earnings (Dil)

    $14.34

  • FCF

    $20.39

  • Book Value

    $60.07

Growth (CAGR)

  • Rev 3Yr

    11.71%

  • Rev 5Yr

    5.54%

  • Rev 10Yr

    9.66%

  • Dil EPS 3Yr

    32.95%

  • Dil EPS 5Yr

    19.09%

  • Dil EPS 10Yr

    17.75%

  • Rev Fwd 2Yr

    -15.24%

  • EBITDA Fwd 2Yr

    -12.85%

  • EPS Fwd 2Yr

    -7.27%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

    —

  • Payout

    21.07%

  • DPS

    $3.1

  • DPS Growth 3Yr

    15.25%

  • DPS Growth 5Yr

    15.47%

  • DPS Growth 10Yr

    14.22%

  • DPS Growth Fwd 2Yr

    7.83%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

4,479.5

4,484.6

3,969.9

4,810.3

6,591.9

5,751.8

Total Revenues % Chg.

19.4%

0.1%

-11.5%

21.2%

37.0%

1.3%

Cost of Goods Sold, Total

3,289.3

3,173.5

2,820.1

3,483.7

4,428.8

3,884.7

Gross Profit

1,190.2

1,311.1

1,149.8

1,326.6

2,163.1

1,867.1

Selling General & Admin Expenses, Total

623.5

624.2

597.3

693.7

810.9

796.4

R&D Expenses

55.0

52.1

45.1

49.7

50.8

57.3

Other Operating Expenses

-15.2

-10.8

0.6

-9.1

-5.4

-3.2

Other Operating Expenses, Total

663.3

665.5

643.0

734.3

856.3

850.5

Operating Income

526.9

645.6

506.8

592.3

1,306.8

1,016.6

Interest Expense, Total

-64.7

-66.0

-76.6

-80.3

-85.9

-75.3

Interest And Investment Income

11.2

7.9

4.7

1.2

7.1

16.0

Net Interest Expenses

-53.5

-58.1

-71.9

-79.1

-78.8

-59.3

Other Non Operating Income (Expenses)

-9.6

-0.9

-2.9

-5.9

-1.3

4.4

EBT, Excl. Unusual Items

463.8

586.6

432.0

507.3

1,226.7

961.7

Restructuring Charges

-17.9

-11.5

-19.0

-17.6

-6.3

-6.3

Merger & Related Restructuring Charges

—

—

—

-2.2

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

—

—

—

-5.0

-24.8

—

Other Unusual Items

—

—

-8.8

—

—

—

EBT, Incl. Unusual Items

445.9

575.1

404.2

482.5

1,195.6

955.4

Income Tax Expense

87.3

117.3

78.5

95.5

270.4

208.0

Earnings From Continuing Operations

358.6

457.8

325.7

387.0

925.2

747.4

Earnings Of Discontinued Operations

252.5

15.0

-5.6

34.7

-1.2

-11.3

Net Income

611.1

472.8

320.1

421.7

924.0

736.1

Preferred Dividend and Other Adjustments

1.9

1.3

1.1

1.1

2.2

1.8

Net Income to Common Incl Extra Items

609.2

471.5

319.0

420.6

921.8

734.3

Net Income to Common Excl. Extra Items

356.7

456.5

324.6

385.9

923.0

745.6

Total Shares Outstanding

58.0

55.7

52.7

51.8

50.8

48.7

Weighted Avg. Shares Outstanding

60.4

56.9

54.5

52.5

51.8

50.7

Weighted Avg. Shares Outstanding Dil

60.8

57.5

55.0

53.2

52.5

51.3

EPS

10.1

8.3

5.9

8.0

17.8

14.5

EPS Diluted

10.0

8.2

5.8

7.9

17.6

14.3

EBITDA

715.2

851.0

708.9

803.4

1,556.0

1,244.9