DuPont de Nemours, Inc. (DD)

Basic

  • Market Cap

    $31.14B

  • EV

    $39.05B

  • Shares Out

    430.04M

  • Revenue

    $12.27B

  • Employees

    23,000

Margins

  • Gross

    34.7%

  • EBITDA

    23.61%

  • Operating

    14.43%

  • Pre-Tax

    10.7%

  • Net

    38.06%

  • FCF

    -10.05%

Returns (5Yr Avg)

  • ROA

    1.71%

  • ROE

    7.71%

  • ROCE

    3.32%

  • ROIC

    2.54%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $78.69

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $26.59

  • Earnings (Dil)

    $10.1

  • FCF

    -$2.67

  • Book Value

    $56.26

Growth (CAGR)

  • Rev 3Yr

    -8.06%

  • Rev 5Yr

    -19.89%

  • Rev 10Yr

    -14.18%

  • Dil EPS 3Yr

    -19.15%

  • Dil EPS 5Yr

    3.58%

  • Dil EPS 10Yr

    -12.02%

  • Rev Fwd 2Yr

    -0.95%

  • EBITDA Fwd 2Yr

    -0.36%

  • EPS Fwd 2Yr

    7.65%

  • EPS LT Growth Est

    11.33%

Dividends

  • Yield

    —

  • Payout

    72.73%

  • DPS

    $1.41

  • DPS Growth 3Yr

    5.52%

  • DPS Growth 5Yr

    -20.92%

  • DPS Growth 10Yr

    -9.53%

  • DPS Growth Fwd 2Yr

    9.91%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

22,594.0

15,436.0

11,128.0

12,566.0

13,017.0

12,274.0

Total Revenues % Chg.

93.6%

-31.7%

-27.9%

12.9%

3.6%

-6.7%

Cost of Goods Sold, Total

13,674.0

10,026.0

7,063.0

7,971.0

8,402.0

8,015.0

Gross Profit

8,920.0

5,410.0

4,065.0

4,595.0

4,615.0

4,259.0

Selling General & Admin Expenses, Total

2,932.0

1,985.0

1,480.0

1,572.0

1,439.0

1,394.0

R&D Expenses

1,070.0

689.0

565.0

557.0

536.0

503.0

Amortization of Goodwill and Intangible Assets

1,044.0

701.0

542.0

566.0

590.0

591.0

Other Operating Expenses, Total

5,046.0

3,375.0

2,587.0

2,695.0

2,565.0

2,488.0

Operating Income

3,874.0

2,035.0

1,478.0

1,900.0

2,050.0

1,771.0

Interest Expense, Total

-55.0

-667.0

-672.0

-525.0

-492.0

-417.0

Interest And Investment Income

39.0

56.0

18.0

12.0

50.0

174.0

Net Interest Expenses

-16.0

-611.0

-654.0

-513.0

-442.0

-243.0

Income (Loss) On Equity Invest.

447.0

85.0

168.0

85.0

75.0

53.0

Currency Exchange Gains (Loss)

-93.0

-104.0

-54.0

-53.0

15.0

-25.0

Other Non Operating Income (Expenses)

—

98.0

24.0

—

20.0

19.0

EBT, Excl. Unusual Items

4,212.0

1,503.0

962.0

1,419.0

1,718.0

1,575.0

Restructuring Charges

-147.0

-152.0

-174.0

-50.0

-61.0

-93.0

Merger & Related Restructuring Charges

-3,515.0

-1,257.0

-177.0

-81.0

-193.0

-180.0

Impairment of Goodwill

—

-242.0

-1,862.0

—

—

—

Gain (Loss) On Sale Of Investments

—

24.0

9.0

3.0

-79.0

11.0

Gain (Loss) On Sale Of Assets

-6.0

120.0

623.0

168.0

63.0

—

Asset Writedown

—

—

-640.0

-15.0

—

—

Legal Settlements

83.0

-48.0

—

—

—

—

Other Unusual Items

-27.0

-74.0

—

—

—

—

EBT, Incl. Unusual Items

600.0

-126.0

-1,259.0

1,444.0

1,448.0

1,313.0

Income Tax Expense

195.0

-2.0

90.0

237.0

387.0

375.0

Earnings From Continuing Operations

405.0

-124.0

-1,349.0

1,207.0

1,061.0

938.0

Earnings Of Discontinued Operations

3,595.0

724.0

-1,574.0

5,308.0

4,856.0

3,776.0

Minority Interest

-155.0

-102.0

-28.0

-48.0

-49.0

-43.0

Net Income

3,845.0

498.0

-2,951.0

6,467.0

5,868.0

4,671.0

Preferred Dividend and Other Adjustments

17.0

1.0

—

—

—

—

Net Income to Common Incl Extra Items

3,828.0

497.0

-2,951.0

6,467.0

5,868.0

4,671.0

Net Income to Common Excl. Extra Items

233.0

-227.0

-1,377.0

1,159.0

1,012.0

895.0

Total Shares Outstanding

756.3

738.6

734.2

511.8

458.1

430.0

Weighted Avg. Shares Outstanding

767.0

746.3

735.5

542.7

498.5

461.7

Weighted Avg. Shares Outstanding Dil

771.8

746.3

735.5

544.2

499.4

462.6

EPS

5.0

0.7

-4.0

11.9

11.8

10.1

EPS Diluted

5.0

0.7

-4.0

11.9

11.8

10.1

EBITDA

6,044.0

3,437.0

2,564.0

3,012.0

3,185.0

2,898.0